134 Trevino Circle, Barrie

$469,900
134 Trevino Circle

$469,900

Price Change
44d
Att/Row/Townhouse2-Storey

134 Trevino Circle, Barrie

Total Monthly Obligation $2,574

Beds
3
Baths
2
Park
1
Sqft
700-1100
DOM
44d
Score
25
Yield
6.6%
Cash on Cash
3.3%
Cap Rate
5.3%
5Y IRR
18.2%
10Y IRR
16.8%
Property Type-Att/Row/Townhouse
MLS® Number-S13760704
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-26.26 × 82.01 ft
Listed on site-Sep 9, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,642 (2025)
Parking-2 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-East Bayfield
Title-Residential Freehold

No agent assigned

Freehold townhome in Barrie's north end. Walking distance to schools, community centre, parks, shopping and the sports dome, with easy access to Highway 400, RVH, Georgian College and the lake.Three bedrooms, two baths. Main floor with living room, kitchen and walkout to a fully fenced backyard. Finished basement with rec room and 3-piece bath. Single built-in garage with direct access to the yard, plus driveway parking with no sidewalk at the front.Good opportunity to add value.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$375,920
Land Transfer Taxes$5,873
Legal Fees (Est.)
$
Total cash required for closing$101,353

Total Monthly Obligation

$2,574/mo
Mortgage $1,895
Monthly Loss $2,075
Principal$499
Interest$1,397
Property Tax$304
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-3.0%4
5-Year IRR
13.3%60
10-Year IRR
13.3%
Returns Index
31.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,948/yr
NOI
$19,711/yr
Net Cash Flow
-$253/mo
Cash Margin
-9.8%1
Cash Flow Index
0.7/ 100
Risk Profile
Weight: 20%
DSCR
0.8718
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
33.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 134 Trevino Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.