22 Peregrine Road, Barrie

$589,900
22 Peregrine Road

$589,900

Price Change
39d
DetachedBungalow-Raised

22 Peregrine Road, Barrie

Total Monthly Obligation $3,097

Beds
5
Baths
2
Park
2
Sqft
700-1100
DOM
39d
Score
22
Yield
5.8%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Detached
MLS® Number-S13779028
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-32.81 × 115.98 ft
Listed on site-Sep 14, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-16-30
Taxes-$4,108 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP INCENTIVE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick Veneer
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Little Lake
Title-Residential Freehold

No agent assigned

MOTIVATED SELLER BRING ALL OFFERS!! In Barrie's north end this maintained 3+2 bedroom raised bungalow is freshly painted on main floor located in a quiet, family-friendly neighborhood close to schools, parks, restaurants, amenities, highway access, Georgian Mall and East Bayfield Community Centre. Open-concept main floor features living room and large eat-in kitchen with lots of counter and cupboard space, walkout from kitchen and master bedroom to a fully fenced private yard with wooden deck across the house. The finished basement offers additional living space with a large rec room, two additional bedrooms, 3-piece bathroom, laundry, and storage. This clean and well-cared-for home is move-in ready and perfect for families looking for comfort, and a fantastic neighbourhood to live in and call home. Quick closing available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$471,920
Land Transfer Taxes$8,273
Legal Fees (Est.)
$
Total cash required for closing$127,753

Total Monthly Obligation

$3,097/mo
Mortgage $2,379
Monthly Loss $2,471
Principal$626
Interest$1,753
Property Tax$342
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
11.8%49
10-Year IRR
12.0%
Returns Index
25.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,440/yr
NOI
$22,388/yr
Net Cash Flow
-$514/mo
Cash Margin
-17.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
27.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 22 Peregrine Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.