233 Innisfil Street 8, Barrie

$509,000
233 Innisfil Street 8

$509,000

Price Change
32d
Condo Townhouse2-Storey

233 Innisfil Street 8, Barrie

Total Monthly Obligation $2,942

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1000-1199
DOM
32d
Score
18
Yield
5.2%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Condo Townhouse
MLS® Number-S13809286
Beds-3
Bathrooms-3
Size-1000-1199 sqft
Listed on site-Sep 21, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,565 (2026)
Maintenance-$475.48/mo
Locker-None
Parking-1 - None
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE FIRST CONTACT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Freestanding, Natural Gas
Pool-None
Exterior-Aluminum Siding, Brick Veneer
Possession-TBD
Neighbourhood-Allandale Centre
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully renovated condo townhouse in desirable Allandale Centre! Thoughtfully updated throughout, this move-in-ready home features laminate flooring, a brand-new kitchen with modern cabinetry, quartz countertops, New Samsung appliances, a granite sink and stylish stone backsplash. Upstairs offers a beautifully updated bathroom, a generous primary bedroom and two additional spacious bedrooms. The finished basement provides exceptional bonus living space with a fully functioning wet bar, freestanding gas fireplace, a spa-like third bathroom with a relaxing Jacuzzi tub, brand-new washer and dryer, plus a separate media room or home gym. . Additional highlights include an owned hot water tank and owned water softener. Conveniently located close to schools, shopping, amenities and Highway 400-this stylish home offers comfort, space and exceptional value!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$407,200
Land Transfer Taxes$6,655
Legal Fees (Est.)
$
Total cash required for closing$109,955

Total Monthly Obligation

$2,942/mo
Mortgage $2,053
Monthly Loss $2,402
Principal$540
Interest$1,513
Property Tax$214
Condo Fees$475
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.5%21
10-Year IRR
8.8%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,448/yr
NOI
$13,132/yr
Net Cash Flow
-$959/mo
Cash Margin
-43.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo55
Risk Index
26.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 233 Innisfil Street 8

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.