711 Johnston Park Avenue, Collingwood

$449,900
711 Johnston Park Avenue

$449,900

New
25d
Condo Townhouse2-Storey

711 Johnston Park Avenue, Collingwood

Total Monthly Obligation $2,955

Beds
2
Baths
2
Park
2
Sqft
1000-1199
DOM
25d
Score
65
Yield
11.4%
Cash on Cash
17.7%
Cap Rate
8.4%
5Y IRR
30.1%
10Y IRR
27.0%
Property Type-Condo Townhouse
MLS® Number-S13836746
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-16-30
Taxes-$2,673.55 (2025)
Maintenance-$717.17/mo
Locker-Owned
Parking-2 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-Keller Williams Home Group Realty
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Board & Batten
Possession-Immediate
Neighbourhood-Collingwood
Title-Residential Condo & Other

No agent assigned

SUN, SAND, SLOPES and MORE! Live the four-season lifestyle you've been dreaming of - whether your days are filled with relaxing at the private beach, boating on Georgian Bay, skiing nearby slopes, or simply enjoying the vibrant sense of community that makes Lighthouse Point so special. This meticulously maintained property boasts long walking trails, beautifully kept gardens, multiple outdoor pools, 9 tennis/pickleball courts, a brand new kids playground and so much more. From there, step inside your beautiful 2-bedroom, 2-bath condo which features a full custom kitchen remodel and a bright, open-concept design. From the carpet free main floor, cozy gas fireplace and the power blinds leading to the balcony this unit is the perfect spot to relax after your active lifestyle days. The oversized primary suite offers plenty of room for your king sized bed and a seating area. New carpet on 2nd level. Lighthouse Point is renowned for its resort-style amenities and unmatched waterfront setting and this unit comes with access to one of the most sought after boat slips in the marina! Enjoy over 2 kilometers of scenic shoreline walking trails, beaches, indoor and outdoor pools, tennis and pickleball courts, and a highly active recreation centre complete with a gym, games room, sauna, and hot tubs. Highly coveted for its resort-like feel and access to Georgian Bay, this community offers a truly unique way of life. Come experience it for yourself-book your showing today.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,920
Land Transfer Taxes$5,473
Legal Fees (Est.)
$
Total cash required for closing$96,953

Total Monthly Obligation

$2,955/mo
Mortgage $1,815
Monthly Loss $2,477
Principal$478
Interest$1,337
Property Tax$223
Condo Fees$717
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
7.2%65
Cash-on-Cash
11.0%56
5-Year IRR
24.9%98
10-Year IRR
23.1%
Returns Index
74.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeB
65/ 100
Fair•Hold / Negotiate

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,204/yr
NOI
$32,404/yr
Net Cash Flow
$886/mo
Cash Margin
20.8%76
Cash Flow Index
76.0/ 100
Risk Profile
Weight: 20%
DSCR
1.4972
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
47.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 711 Johnston Park Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.