11 Crestwood Drive, Barrie

$1,499,900
11 Crestwood Drive

$1,499,900

New
24d
Detached2-Storey

11 Crestwood Drive, Barrie

Total Monthly Obligation $7,265

Beds
2
Baths
3
Park
5
Sqft
2000-2500
DOM
24d
Score
14
Yield
2.7%
Cash on Cash
-12.8%
Cap Rate
1.8%
5Y IRR
5.6%
10Y IRR
6.9%
Property Type-Detached
MLS® Number-S13838522
Beds-2
Bathrooms-3
Size-2000-2500 sqft
Lot Size-77.25 × 115.23 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$10,081.75 (2026)
Parking-7 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK PEGGY HILL GROUP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Wood Stove
Pool-None
Facing-East
Exterior-Brick, Cedar
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-North Shore
Title-Residential Freehold

No agent assigned

HIGH DESIGN. UNMISTAKABLE PRESENCE. CRAFTED TO BE REMEMBERED. Perched above Kempenfelt Bay on a wooded 0.39-acre lot, this architecturally distinctive timber-frame residence is shaped by lake and forest views, with towering windows and exposed beams drawing the surrounding landscape into nearly every room. Significant investment in extensive improvements has refined the home with glass railings, custom walnut doors, designer lighting and white oak hardwood on the upper level. The main living area centres around a wood-burning fireplace with a stone surround beneath soaring timber ceilings, while oversized windows frame the water beyond like constantly changing artwork. The modern kitchen features two-tone cabinetry, quartz countertops, an apron sink and KitchenAid and Samsung stainless steel appliances beside a dining area surrounded by windows. Two generously proportioned bedrooms include an expansive primary with a sitting area, a wood fireplace and a custom walk-in closet with a glass door, complemented by an updated 4-piece bathroom with a freestanding tub. The walk-out lower level continues the home's architectural detailing with limestone floors, custom floor-to-ceiling windows and a lift-and-slide glass door opening the rec room to the wooded setting. A Jøtul gas stove, porcelain-tiled 3-piece bath with an imported Spanish vanity, fully integrated walk-in closet with custom shelving and a glass door, and wine-cellar readiness complete the level. Outdoors, ash decking and glass railings overlook tiered armour stone landscaping among mature trees. The attached garage is finished to the same exacting standard with spray-foam insulation, epoxy flooring, panoramic Low-E glazing and an insulated glass overhead door.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,920
Land Transfer Taxes$26,473
Legal Fees (Est.)
$
Total cash required for closing$327,953

Total Monthly Obligation

$7,265/mo
Mortgage $6,050
Monthly Loss $5,673
Principal$1,592
Interest$4,458
Property Tax$840
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-15.8%0
5-Year IRR
3.2%7
10-Year IRR
5.4%
Returns Index
4.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,200/yr
NOI
$21,598/yr
Net Cash Flow
-$4,250/mo
Cash Margin
-126.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.302
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
13.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Crestwood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.