356 West Street N, Orillia

$414,900
356 West Street N

$414,900

New
24d
Detached2-Storey

356 West Street N, Orillia

Total Monthly Obligation $2,244

Beds
4
Baths
1
Park
3
Sqft
1100-1500
DOM
24d
Score
46
Yield
8.4%
Cash on Cash
12.1%
Cap Rate
7.2%
5Y IRR
25.3%
10Y IRR
22.8%
Property Type-Detached
MLS® Number-S13838910
Beds-4
Bathrooms-1
Size-1100-1500 sqft
Lot Size-70.01 × 92.7 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$2,344.49 (2026)
Parking-3 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 B.J. ROTH REALTY LTD.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Aluminum Siding, Vinyl Siding
Roof-Metal
Foundation-Stone, Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Orillia
Title-Residential Freehold

No agent assigned

Welcome to 356 West St N in Orillia's desirable North Ward. This affordable four-bedroom home offers plenty of space for families, first-time buyers, or those looking to enter the market. The functional layout features a comfortable living/family room, a large dining room, and a well appointed kitchen designed for everyday convenience. Ideally located close to schools, shopping, dining, public transit, and easy highway access, everything you need is within reach. Outside, enjoy a spacious backyard enclosed by recently installed, low-maintenance composite fencing, along with a large garden shed for additional storage. A durable metal roof and parking for three vehicles. Book your showing today of this practical and inviting home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$331,920
Land Transfer Taxes$4,773
Legal Fees (Est.)
$
Total cash required for closing$89,253

Total Monthly Obligation

$2,244/mo
Mortgage $1,674
Monthly Loss $1,804
Principal$440
Interest$1,233
Property Tax$195
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.9%48
Cash-on-Cash
4.8%21
5-Year IRR
19.6%91
10-Year IRR
18.4%
Returns Index
54.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
46/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,656/yr
NOI
$24,346/yr
Net Cash Flow
$355/mo
Cash Margin
12.3%37
Cash Flow Index
36.8/ 100
Risk Profile
Weight: 20%
DSCR
1.2146
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
45.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 356 West Street N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.