18 Dillon Drive, Collingwood

$749,000
18 Dillon Drive

$749,000

New
23d
DetachedSidesplit 4

18 Dillon Drive, Collingwood

Total Monthly Obligation $3,715

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
23d
Score
19
Yield
4.7%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-S13844414
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-50 × 104 ft
Listed on site-Sep 30, 2026
Style-Sidesplit 4
Building Type-Detached
Age-31-50
Taxes-$3,824 (2026)
Parking-4 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-Century 21 Millennium Inc.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick Front, Aluminum Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Collingwood
Title-Residential Freehold

No agent assigned

Spacious 4-level side split with over 2,300 sq. ft. of living space! Features 3 bedrooms, 2.5 bathrooms, a bright living room with gas fireplace, eat-in kitchen, separate dining room, and above-ground family room. The finished basement offers a large recreation room for added living space. Enjoy outdoor entertaining on the large deck. Double-car garage with inside entry. Conveniently located close to shopping, restaurants, and bike trails. A great family home in a desirable location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$3,715/mo
Mortgage $3,021
Monthly Loss $2,920
Principal$795
Interest$2,226
Property Tax$319
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.2%30
10-Year IRR
10.0%
Returns Index
16.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,100/yr
NOI
$23,266/yr
Net Cash Flow
-$1,082/mo
Cash Margin
-37.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Dillon Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.