1 Susan Place, Barrie

$899,900
1 Susan Place

$899,900

New
23d
Detached2-Storey

1 Susan Place, Barrie

Total Monthly Obligation $4,561

Beds
6
Baths
4
Park
6
Sqft
2000-2500
DOM
23d
Score
17
Yield
4.3%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Detached
MLS® Number-S13845306
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-72 × 110 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$6,677.14 (2026)
Parking-7 - Attached
Basement-Finished, Full, Finished with Walk-Out, Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-FARIS TEAM REAL ESTATE BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Wood, Electric
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Sunnidale
Title-Residential Freehold

No agent assigned

Top 5 Reasons You Will Love This Home: 1) Tucked away on a quiet, flat, family-friendly crescent in a sought-after Barrie neighbourhood, where kids can ride bikes, shoot hoops, and play road hockey, while long-time neighbours create a welcoming sense of community 2) Enjoy Sunnidale Park practically at your doorstep, offering beautiful walking trails, mature trees, playgrounds and plenty of greenspace for family outings, dog walks, and time outdoors 3) Multiple levels and separate living spaces provide plenty of room for a growing or multi-generational family, with a walkout basement adding even more flexibility for older children, extended family or future in-law potential 4) Conveniently located just minutes from Highway 400 and the Bayfield Street shopping corridor, with restaurants, grocery stores, schools, and everyday amenities nearby, plus Portage View Public School within walking distance 5) Filled with warmth, character and potential, the home features a wood-burning fireplace, lovingly maintained gardens, generous living space, and mature surroundings, presenting an excellent opportunity to update and make it your own. 2,289 above grade sq.ft. plus a finished basement. *Please note some images have been virtually staged to show the potential of the home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,561/mo
Mortgage $3,630
Monthly Loss $3,606
Principal$955
Interest$2,675
Property Tax$556
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,880/yr
NOI
$23,815/yr
Net Cash Flow
-$1,645/mo
Cash Margin
-50.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Susan Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.