41 Auburn Court, Barrie

$1,179,000
41 Auburn Court

$1,179,000

New
23d
Detached2-Storey

41 Auburn Court, Barrie

Total Monthly Obligation $5,777

Beds
5
Baths
4
Park
6
Sqft
2500-3000
DOM
23d
Score
15
Yield
3.5%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-S13845746
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-27.36 × 121 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$7,751 (2025)
Parking-8 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 B.J. ROTH REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Can be flexible
Neighbourhood-Ardagh
Title-Residential Freehold

No agent assigned

Custom Deer Creek Fine Homes built in '21. This home shines in modern charm and gracious living space offering near 2700 sq. ft. of beautifully finished living space. This thoughtfully designed home features soaring 18-ft ceilings at the centre of the home showing floor to ceiling windows and transoms (interior and exterior), engineered hardwood floors, with a show piece custom kitchen with quartz counters, bullnose corners and an impressive wood/wrought-iron staircase. Main floor office has been upgraded to a main floor master with full ensuite for main floor living. Upstairs the spacious primary suite includes a walk-in closet and luxurious 5-piece ensuite with soaker tub and separate shower. Game changing upper floor laundry, additional bedrooms and a 4-piece bath upstairs with a water closet for buys mornings., plus an unfinished basement offering excellent potential for future living space. Located at the end of the court on a cull de sac allowing for a near 1/4 acre pie lot backing to trees with double garage and ample parking. A modern, bright and beautifully finished home with exceptional attention to detail throughout. Extra upgrades include California knock down ceilings, tinted window frames, salient floor joists, a 200 amp panel, shaker style doors and a water softener.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$943,200
Land Transfer Taxes$20,055
Legal Fees (Est.)
$
Total cash required for closing$257,355

Total Monthly Obligation

$5,777/mo
Mortgage $4,756
Monthly Loss $4,525
Principal$1,251
Interest$3,504
Property Tax$646
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.8%0
5-Year IRR
5.6%13
10-Year IRR
7.2%
Returns Index
7.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,004/yr
NOI
$24,653/yr
Net Cash Flow
-$2,701/mo
Cash Margin
-79.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 41 Auburn Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.