100 Dean Avenue 410, Barrie

$489,999
100 Dean Avenue 410

$489,999

New
23d
Condo ApartmentApartment

100 Dean Avenue 410, Barrie

Total Monthly Obligation $3,093

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
23d
Score
18
Yield
5.9%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-S13845964
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$4,343.81 (2026)
Maintenance-$554.64/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK PEGGY HILL GROUP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Possession-60-90 days
Neighbourhood-Painswick South
Title-Residential Condo & Other

No agent assigned

TRADE WEEKEND CHORES FOR TOP-FLOOR SUNSETS AT THIS THOUGHTFULLY UPDATED SOUTH BARRIE CONDO! Freshly painted, beautifully maintained, and perched on the top floor, this South Barrie condo at 100 Dean Avenue Unit 410 trades lawn mowers and snow shovels for low-maintenance living with sunset views, no neighbours above, and everything you need close to home. Oversized windows and 9-foot ceilings give the layout an open, easy feel, while the updated kitchen brings real function with quartz countertops, ceiling-height shaker-style cabinetry, a tile backsplash, stainless steel appliances, and a U-shaped design with plenty of workspace and storage. The primary bedroom enjoys sweeping views, a walk-in closet with custom organizers, and a beautifully finished ensuite with a dual vanity and glass shower. A second bedroom and full bathroom create an easy setup for guests, a dedicated home office, or extra space to make your own. Private laundry with a newer washer and dryer, underground parking, a storage locker, generous visitor parking, and an on-site fitness centre round out the lifestyle. Set in the heart of Painswick, just a short walk to the Barrie South GO Station, parks, trails, schools, restaurants, shopping, and the library, with Friday Harbour approximately 15 minutes away and Barrie's downtown waterfront just a short drive from your door.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$391,999
Land Transfer Taxes$6,275
Legal Fees (Est.)
$
Total cash required for closing$105,775

Total Monthly Obligation

$3,093/mo
Mortgage $1,977
Monthly Loss $2,573
Principal$520
Interest$1,456
Property Tax$362
Condo Fees$555
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.5%20
10-Year IRR
8.8%
Returns Index
11.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,728/yr
NOI
$12,456/yr
Net Cash Flow
-$939/mo
Cash Margin
-39.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
25.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Dean Avenue 410

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.