70 Shipley Avenue, Collingwood

$1,198,000
70 Shipley Avenue

$1,198,000

New
22d
Detached2-Storey

70 Shipley Avenue, Collingwood

Total Monthly Obligation $5,707

HausQ Valuation Report
Beds
5
Baths
4
Park
2
Sqft
2500-3000
DOM
22d
Score
19
Yield
4.8%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Detached
MLS® Number-S13846838
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-40.03 × 153.41 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$6,000 (2026)
Parking-4 - Attached
Basement-Full, Walk-Out, Unfinished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP INCENTIVE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-North
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Collingwood
Title-Residential Freehold

No agent assigned

STUNNING 2 STOREY HOME IN SUMMIT VIEW COMMUNITY. BACKING ONTO RAVINE! DEEP LOT! CLYDESDAL MODEL WITH 2600 SQFT. 9'CEILING, OPEN CONCEPT. 5 BEDROOMS, 3.1 BATHROOM. SORRING FOYER LEADS YOU INTO THE COMFORTABLE FAMILY AREA AND THEN FORMAL DINING ROOM AND THE GOURMET'S KITCHEN. GENEROUS FAMILY AREA WITH COFFERED CEILING AND POT LIGHTS. BRIGHT KITCHEN WITH HUGE ISLAND, WALKIN PANTRY. HUGE MASTER WITH 5PC ENSUITE, WALKIN CLOSET AND DOUBLE DOOR. MAIN FLOOR LAUNDRY. GARAGE DOOR OPENER. UNFINISHED WALKOUT BASEMENT. MINUTES AWAY FROM BLUE MOUNTAIN SKI RESORT, GEORGIAN BAY, DOWNTOWN, SPA, TRAILS AND PARKS.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$958,400
Land Transfer Taxes$20,435
Legal Fees (Est.)
$
Total cash required for closing$261,535

Total Monthly Obligation

$5,707/mo
Mortgage $4,832
Monthly Loss $4,436
Principal$1,272
Interest$3,561
Property Tax$500
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.5%39
10-Year IRR
10.9%
Returns Index
20.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$57,732/yr
NOI
$41,459/yr
Net Cash Flow
-$1,378/mo
Cash Margin
-28.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7111
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
18.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 70 Shipley Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.