43 Graihawk Drive, Barrie

$799,900
43 Graihawk Drive

$799,900

New
22d
Detached2-Storey

43 Graihawk Drive, Barrie

Total Monthly Obligation $4,083

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
22d
Score
17
Yield
4.2%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-S13847734
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-39.67 × 113.01 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$5,781.96 (2026)
Parking-6 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK CHAY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Ardagh
Title-Residential Freehold

No agent assigned

Original Owner, Exceptionally Maintained & Built By Highly Regarded Grandview Homes, This Beautiful Family Home Is Nestled On One Of Barrie's Most Desirable Quiet Streets, Where Kids Still Play Road Hockey & Basketball & Neighbours Know Each Other By Name. Offering 9Ft Ceilings, Hardwood Flooring, Large Windows & A Bright Open-Concept Layout, This Home Is Designed For Comfortable Everyday Living & Effortless Entertaining. The Spacious Kitchen Features Stainless Steel Appliances, Ample Cabinetry & Flows Seamlessly Into The Main Living Areas, While Upstairs You'll Find Four Generous Bedrooms Including A Primary Retreat Complete With His & Her Closets & 4-Piece Ensuite. Step Outside To A Fully Fenced Backyard Perfect For Children, Pets & Summer BBQs.Ideally Located Within Walking Distance To The 500-Acre Ardagh Bluffs Nature Preserve With Endless WalkingTrails, Top-Rated Schools, Parks & Playgrounds, Plus Just Minutes To Highway 400, Grocery Stores, Downtown Barrie, Lake Simcoe & Every Amenity You Could Need. A Rare Opportunity To Own A Meticulously Cared-For Home In One Of Barrie's Most Family-Friendly Neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$4,083/mo
Mortgage $3,227
Monthly Loss $3,234
Principal$849
Interest$2,378
Property Tax$482
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.4%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,756/yr
NOI
$20,098/yr
Net Cash Flow
-$1,552/mo
Cash Margin
-55.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 43 Graihawk Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.