77 Pepler Place, Barrie

$699,900
77 Pepler Place

$699,900

New
23d
Detached2-Storey

77 Pepler Place, Barrie

Total Monthly Obligation $3,601

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
23d
Score
19
Yield
5.1%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Detached
MLS® Number-S13849466
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-60 × 110 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$4,828 (2026)
Parking-5 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 B.J. ROTH REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Inground
Facing-West
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Sunnidale
Title-Residential Freehold

No agent assigned

Welcome to 77 Pepler Place, located in a mature and highly desirable neighbourhood, directly across from a park and within easy walking distance to schools, shops, and everyday amenities. This beautifully renovated home offers stylish, comfortable family living with new flooring throughout, fresh paint, a modern white kitchen with new stainless-steel appliances, and three tastefully updated bathrooms. The inviting living room features a cozy fireplace and a large bay window with a charming window seat, while the separate dining room offers another oversized bay window with its own window seat. A fantastic bonus family room showcases a vaulted ceiling and two walkouts to the fully fenced backyard. Mature trees create a beautiful private setting for summer entertaining and relaxing around the stunning inground pool. The main floor is thoughtfully completed by convenient laundry and a dedicated office with a large closet. Upstairs, the spacious primary bedroom features a full ensuite, with two additional generously sized bedrooms and another full bathroom completing the upper level. Numerous important updates provide added peace of mind, including a newer 200-amp electrical panel, A/C and furnace (2018), and pool liner, pump, and sand filter (2018). The attached garage offers convenient inside entry, plus the added versatility of a second garage door at the rear. Enjoy the charm of this established neighbourhood, including traditional door-to-door mail delivery, along with arguably some of the best highway access in the city. A wonderful opportunity to enjoy upscale, comfortable family living in a sought-after location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,601/mo
Mortgage $2,823
Monthly Loss $2,858
Principal$743
Interest$2,080
Property Tax$402
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.8%34
10-Year IRR
10.5%
Returns Index
18.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,688/yr
NOI
$22,791/yr
Net Cash Flow
-$924/mo
Cash Margin
-31.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
23.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 77 Pepler Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.