46 Majesty Boulevard, Barrie

$899,000
46 Majesty Boulevard

$899,000

New
21d
Detached2-Storey

46 Majesty Boulevard, Barrie

Total Monthly Obligation $4,579

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
21d
Score
16
Yield
4.2%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-S13853172
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-39.37 × 111.55 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,926.61 (2026)
Parking-4 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-SUPERSTARS REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Innis-Shore
Title-Residential Freehold

No agent assigned

Welcome To This Stunning Open Concept 4 Bedrooms And 4 Bathrooms Double Car Garage Detached House Nestled On A Quiet Street In South Barrie, Offering Comfort, Style, And Convenience. Newer Property In The Community, Only 14 Years Old. Newer Design With Large Windows. Luxurious Stone Front, Spacious Covered Front Porch And Elegant Double-Door To A Spacious Foyer. Fresh Paint Throughout. The Open-Concept Main Floor Boasts 9Ft Ceiling & Hardwood. Formal Living And Dining Areas. Sun-Filled South-Facing Kitchen Featuring Quartz Countertops, Stainless Steel Appliances, Backsplash, And Under-Cabinet Lighting. The Bright Family Room With A Cozy Gas Fireplace Is Perfect For Gatherings. Main Floor Laundry Provides Access To The Garage And Stairs To The Basement. Oak Stairs Lead To 2nd Floor, 4 Generously Sized Bedrooms And 3 Bathrooms On The Second Floor. Large Primary Bedroom With His & Her Closets, Newer Upgraded Ensuite With Quartz Counter, Frameless Glass Shower, New Tub & Faucets. Fully Fenced Yard & Concrete Curbs. Newer Roof, Cac, Partial Windows, Rain Gutter, Patio Sliding Door, Dishwasher, Gas Line To Backyard. Minutes Walking Distance To Barrie Top Ranking Elementary School And High School. All Within Close Proximity To Transit, Barrie South Go Station, Shopping, Schools, And Parks.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,579/mo
Mortgage $3,626
Monthly Loss $3,624
Principal$954
Interest$2,672
Property Tax$577
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
10.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,920/yr
NOI
$22,701/yr
Net Cash Flow
-$1,735/mo
Cash Margin
-54.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 46 Majesty Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.