18 Ramblings Way 89, Collingwood

$549,000
18 Ramblings Way 89

$549,000

New
21d
Condo Townhouse1 Storey/Apt

18 Ramblings Way 89, Collingwood

Total Monthly Obligation $3,639

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
21d
Score
44
Yield
10.2%
Cash on Cash
11.7%
Cap Rate
7.1%
5Y IRR
25.1%
10Y IRR
22.6%
Property Type-Condo Townhouse
MLS® Number-S13854258
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 2, 2026
Style-1 Storey/Apt
Building Type-Condo Townhouse
Age-31-50
Taxes-$2,909.8 (2026)
Maintenance-$982.3/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-Chestnut Park Real Estate
Cooling-None
Laundry-Yes
Fireplace-Electric
Pool-None
Exterior-Brick, Wood
Foundation-Concrete
Possession-Immediate
Neighbourhood-Collingwood
Title-Residential Condo & Other

No agent assigned

Bright and spacious 3-bedroom MAIN FLOOR corner suite offering over 1,200sq. ft. of convenient one-level living in sought-after Briarwood 11 at Ruperts Landing. Surrounded by mature trees and peaceful wooded views, this beautifully situated condominium offers a warm and inviting setting as the seasons change. Three separate walkouts provide easy access to private patios and the surrounding grounds, perfect for enjoying crisp fall mornings or returning home after a day outdoors. Inside, the thoughtfully designed layout features three bedrooms, including a primary suite with 4-piece ensuite, a well-appointed kitchen with pantry, and a spacious living room anchored by a cozy fireplace. Large windows fill the home with natural light and bring the beauty of the surrounding landscape indoors. With comfortable one-level living and an abundance of amenities just steps away, this is an ideal home for full-time living or a four-season retreat. Located within the exclusive gated waterfront community of Ruperts Landing, residents enjoy an impressive 6,000 sq. ft. Recreation Centre featuring an indoor pool, hot tub, sauna, fitness room, squash/basketball court, fireplace lounge, pool table, playground, tennis and pickleball courts, private marina, and private beach access on the shores of Georgian Bay. Enjoy morning walks through the community, cozy evenings by the fireplace, and easy access to nearby Blue Mountain and the area's private ski clubs. Scenic hiking and cycling trails, golf, restaurants, downtown Collingwood and waterfront recreation are all just minutes away. *WiFi, Cable and Water are included in the monthly fees*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$3,639/mo
Mortgage $2,215
Monthly Loss $3,057
Principal$583
Interest$1,632
Property Tax$242
Condo Fees$982
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
6.1%51
Cash-on-Cash
5.7%25
5-Year IRR
20.6%93
10-Year IRR
19.4%
Returns Index
57.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
44/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,968/yr
NOI
$33,274/yr
Net Cash Flow
$558/mo
Cash Margin
12.0%35
Cash Flow Index
35.3/ 100
Risk Profile
Weight: 20%
DSCR
1.2550
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
36.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Ramblings Way 89

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.