369 Essa Road 81, Barrie

$499,900
369 Essa Road 81

$499,900

New
21d
Att/Row/Townhouse3-Storey

369 Essa Road 81, Barrie

Total Monthly Obligation $2,770

HausQ Valuation Report
Beds
2
Baths
3
Park
2
Sqft
1100-1500
DOM
21d
Score
23
Yield
6.4%
Cash on Cash
2.1%
Cap Rate
5.0%
5Y IRR
17.3%
10Y IRR
16.0%
Property Type-Att/Row/Townhouse
MLS® Number-S13855538
Beds-2
Bathrooms-3
Size-1100-1500 sqft
Lot Size-14.86 × 53.89 ft
Listed on site-Oct 2, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$4,546 (2025)
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-NU-KEY REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete, Slab
Sewer-Sewer
Possession-As soon as possible
Neighbourhood-Holly
Title-Residential Freehold

No agent assigned

Welcome home to this beautifully maintained 2-bedroom, 2.5-bathroom townhome, perfectly situated in a peaceful and welcoming complex while keeping you close to everything you need. Step inside to a bright, functional layout designed for comfortable everyday living. Upstairs, you'll find two spacious bedrooms, including an impressive primary suite featuring a beautiful ensuite bathroom and plenty of room to create your own private retreat. For added convenience, the laundry is located on the upper level, just steps from the bedrooms-no more carrying baskets up and down the stairs! Enjoy the perfect balance of quiet living and everyday convenience, with grocery stores, schools, recreation facilities, shopping and other amenities just minutes away. Commuters will love being approximately 2 minutes from Highway 400, providing easy access south toward Toronto or north to Barrie, Muskoka and cottage country. Whether you're a first-time buyer, professional, downsizer or simply looking for a low-maintenance place to call home, this townhome offers an excellent combination of comfort, location and convenience..

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,770/mo
Mortgage $2,016
Monthly Loss $2,240
Principal$531
Interest$1,486
Property Tax$379
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-4.0%3
5-Year IRR
12.6%54
10-Year IRR
12.7%
Returns Index
28.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,196/yr
NOI
$19,930/yr
Net Cash Flow
-$356/mo
Cash Margin
-13.3%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo59
Risk Index
30.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 369 Essa Road 81

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.