28 Bluejay Drive, Barrie

$549,900
28 Bluejay Drive

$549,900

Price Change
21d
Semi-Detached 2-Storey

28 Bluejay Drive, Barrie

Total Monthly Obligation $2,894

Beds
3
Baths
3
Park
2
Sqft
700-1100
DOM
21d
Score
18
Yield
4.4%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Semi-Detached
MLS® Number-S13855622
Beds-3
Bathrooms-3
Size-700-1100 sqft
Lot Size-9.35 × 35 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$3,610.05 (2026)
Parking-3 - Other
Basement-Finished, Separate Entrance
Heating-Baseboard (Electric)
Brokerage-COMFREE
Cooling-None
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Cundles East
Title-Residential Freehold

No agent assigned

Affordable, thoughtfully updated semi-detached home with a larger-than-typical yard, two-car parking, and versatile finished lower-level living space in a convenient Barrie location near schools, shopping, Royal Victoria Regional Health Centre, and Georgian College. The main floor is designed for comfortable everyday living, featuring a contemporary renovated kitchen, convenient main-floor laundry, fresh 2025 paint, and a warm new gas fireplace. The dining area walks out to a new composite deck and generous backyard-an inviting setting for outdoor meals, relaxing, gardening, or entertaining. A separate entrance leads to the fully renovated lower level, offering excellent flexibility for extended family, guests, a home office, or potential supplementary living space. This bright, well-equipped area includes a full galley kitchen with full-size appliances and breakfast bar, stacking laundry, gas fireplace, large egress window, and a 3-piece bathroom with heated tile flooring. Buyers will appreciate the meaningful improvements already completed, including a new roof in 2023, new rear composite deck and exterior gas line in 2025, upgraded electrical panel, rental water heater, and recently updated lower-level laundry and egress window. With practical upgrades, flexible living areas, a spacious yard, and easy access to everyday amenities, this home offers exceptional value and opportunity.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,920
Land Transfer Taxes$7,473
Legal Fees (Est.)
$
Total cash required for closing$118,953

Total Monthly Obligation

$2,894/mo
Mortgage $2,218
Monthly Loss $2,310
Principal$584
Interest$1,634
Property Tax$301
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
10.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,372/yr
NOI
$13,825/yr
Net Cash Flow
-$1,066/mo
Cash Margin
-52.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
26.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 28 Bluejay Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.