33B Cundles Road E, Barrie

$549,000
33B Cundles Road E

$549,000

New
21d
Semi-Detached 2-Storey

33B Cundles Road E, Barrie

Total Monthly Obligation $2,892

Beds
4
Baths
2
Park
4
Sqft
1500-2000
DOM
21d
Score
22
Yield
5.7%
Cash on Cash
-0.0%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Semi-Detached
MLS® Number-S13855748
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-30 × 120 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$3,624.73 (2026)
Parking-5 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP INCENTIVE REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding, Brick Veneer
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Cundles East
Title-Residential Freehold

No agent assigned

Move in ready 4 bedroom home features large bright eat in kitchen with stainless steel appliances. Kitchen flows into main floor family room with walk out to freshly stained deck and fully fenced backyard. Quality laminate flooring and freshly painted throughout plus main floor 2 piece powder room. Upstairs features large master bedroom with lots of closet space and semi ensuite 4 piece bathroom. 3 more good sized bedrooms and hall linen closet. Basement has oversized recreation room, study or whatever you want to use it for plus newer washer and dryer. Attached garage and double paved driveway. Great home for a growing family, walking distance to schools and shopping, college, hospital and highway access. Vacant and move in ready.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$2,892/mo
Mortgage $2,215
Monthly Loss $2,309
Principal$583
Interest$1,632
Property Tax$302
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.6%2
5-Year IRR
11.2%44
10-Year IRR
11.6%
Returns Index
23.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$19,955/yr
Net Cash Flow
-$552/mo
Cash Margin
-21.2%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
28.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 33B Cundles Road E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.