3195 Orion Boulevard, Orillia

$999,900
3195 Orion Boulevard

$999,900

New
21d
Detached2-Storey

3195 Orion Boulevard, Orillia

Total Monthly Obligation $4,408

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
21d
Score
17
Yield
3.7%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-S13855942
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-40 × 109 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-6 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 B.J. ROTH REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas
Pool-None
Facing-East
Exterior-Hardboard, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Orillia
Title-Residential Freehold

No agent assigned

BRAND NEW and READY FOR OCCUPANCY! Premier location in Orillia's sought after Trailside Community close to schools, shopping, and trails. Premium landscaped and sodded lot backing onto a brand new elementary school and neighbouring park. Luxury finishes and attention to details are evident in the stone and hardie board exterior, and the 29' x 10' covered loggia made for outdoor entertaining. Inside the quality finishes continue with wide plank engineered flooring throughout, quartz countertops, 12 x 24 ceramic tiles, and soft close cabinetry in the kitchen, bathrooms and laundry room. The updated floor plan in this 2404 sq ft Wren model features a cooks kitchen with an oversized island flowing seamlessly to the open concept great room with a natural gas fireplace and 9' coffered ceilings. Upstairs you'll find four spacious bedrooms including a primary retreat with a spa like ensuite and another large bathroom designed for todays busy families, a bonus flex space, and laundry room with a walk-out to the balcony. The unfinished basement offers future additional living space and rough in for a fourth bathroom. Forced air natural gas furnace plus an energy efficient heat pump with air conditioning, 200 amp electric panel, and municipal water and sewer make this an easy home to move into! Priced to reflect the current HST rebate program for qualified purchasers and subject to final guidelines.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,920
Land Transfer Taxes$16,473
Legal Fees (Est.)
$
Total cash required for closing$217,953

Total Monthly Obligation

$4,408/mo
Mortgage $4,033
Monthly Loss $3,347
Principal$1,061
Interest$2,972
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.0%1
5-Year IRR
8.4%25
10-Year IRR
9.2%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,200/yr
NOI
$28,980/yr
Net Cash Flow
-$1,618/mo
Cash Margin
-52.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3195 Orion Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.