162 Madelaine Drive, Barrie

$675,000
162 Madelaine Drive

$675,000

New
21d
DetachedBungalow

162 Madelaine Drive, Barrie

Total Monthly Obligation $3,498

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
21d
Score
16
Yield
3.6%
Cash on Cash
-9.4%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-S13857588
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-39.38 × 111.57 ft
Listed on site-Oct 2, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$4,800 (2026)
Parking-2 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 HERITAGE GROUP LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Vacant
Neighbourhood-Painswick South
Title-Residential Freehold

No agent assigned

Welcome to 162 Madelaine Drive in Barrie's Painswick South neighbourhood-a home with just the right amount of space in a location that makes everyday life easy. Whether you're a first-time buyer, looking to right-size, or simply want a home that fits your lifestyle, this is a place to settle in and make your own. The neighbourhood has plenty to love. Madelaine Park offers a nearby place to get outside, while the Painswick Branch of the Barrie Public Library is another welcome community resource. Nearby schools include Mapleview Heights Elementary School, Ecole élémentaire La Source and St. Peter's Catholic Secondary School. When it's time to shop, dine or run errands, Park Place brings together a wide selection of stores and restaurants in Barrie's south end. Georgian Mall offers even more shopping options across the city. Barrie South GO Station, local transit and access to Highway 400 also make this a practical address for commuters and anyone travelling throughout the region. On weekends, enjoy Barrie's waterfront, downtown restaurants and local attractions, then come home to a neighbourhood with the essentials close by. With its just-right size and convenient setting, 162 Madelaine Drive offers an appealing fit for your next chapter.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$540,000
Land Transfer Taxes$9,975
Legal Fees (Est.)
$
Total cash required for closing$146,475

Total Monthly Obligation

$3,498/mo
Mortgage $2,723
Monthly Loss $2,781
Principal$716
Interest$2,006
Property Tax$400
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.9%0
5-Year IRR
4.8%10
10-Year IRR
6.6%
Returns Index
6.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,276/yr
NOI
$12,548/yr
Net Cash Flow
-$1,677/mo
Cash Margin
-82.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 162 Madelaine Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.