30 Laguna Parkway 2, Ramara

$489,000
30 Laguna Parkway 2

$489,000

New
20d
Condo Townhouse3-Storey

30 Laguna Parkway 2, Ramara

Total Monthly Obligation $3,392

Beds
3
Baths
3
Park
1
Sqft
1800-1999
DOM
20d
Score
18
Yield
6.9%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.7%
Property Type-Condo Townhouse
MLS® Number-S13858578
Beds-3
Bathrooms-3
Size-1800-1999 sqft
Listed on site-Oct 3, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,232.4 (2026)
Maintenance-$950/mo
Locker-None
Parking-1 - Carport
Basement-Crawl Space
Heating-Forced Air (Electric)
Brokerage-CENTURY 21 FINE LIVING REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Vinyl Siding
Possession-Immediate
Neighbourhood-Rural Ramara
Title-Residential Condo & Other

No agent assigned

Waterfront living in Leeward Cove Villas, Lagoon City, with your own private covered boat slip suitable for an approx. 30' cruiser and boating access through Leeward Lagoon to Lake Simcoe and the Trent-Severn Waterway. This 1,812 sq. ft. 3-storey condo townhome offers 3 bedrooms, 3 bathrooms, spacious living and dining areas, a wood-burning fireplace, central vacuum, renovated ground level and dedicated laundry room. Enjoy direct canal views from the 15' x 16' waterside deck. A 2023 Moovair cold-climate central heat pump provides forced-air heating and central air conditioning. Vacant and available for immediate possession. Existing furniture and TVs can be included at no additional cost or removed at the Buyer's option.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$391,200
Land Transfer Taxes$6,255
Legal Fees (Est.)
$
Total cash required for closing$105,555

Total Monthly Obligation

$3,392/mo
Mortgage $1,972
Monthly Loss $2,873
Principal$519
Interest$1,453
Property Tax$269
Condo Fees$950
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
8.2%24
10-Year IRR
9.5%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,708/yr
NOI
$13,305/yr
Net Cash Flow
-$864/mo
Cash Margin
-30.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
23.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Laguna Parkway 2

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.