86 Oxley Drive, Penetanguishene

$699,900
86 Oxley Drive

$699,900

New
20d
DetachedBungalow-Raised

86 Oxley Drive, Penetanguishene

Total Monthly Obligation $3,543

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
20d
Score
18
Yield
4.7%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Detached
MLS® Number-S13859156
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-68 × 129 ft
Listed on site-Oct 3, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-16-30
Taxes-$4,132.36 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-90 DAYS
Neighbourhood-Penetanguishene
Title-Residential Freehold

No agent assigned

Don't miss out on this gorgeous home located on a quiet street near beautiful beaches and lakes. This raised bungalow boasts a bright and airy layout with a spacious gourmet kitchen. The basement has a fully finished rec room, bedroom, office and ample storage. Reshingled roof and appliances were done approx 5 years ago. Situated on a huge lot, enjoy sitting on your deck under a pergola, create that beautiful garden, or sit by the fire pit every summer night. Located next to many beaches and minutes to Penetang Harbour. You don't want to miss out on this gem. Show and make an offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,543/mo
Mortgage $2,823
Monthly Loss $2,800
Principal$743
Interest$2,080
Property Tax$344
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.8%28
10-Year IRR
9.6%
Returns Index
15.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,700/yr
NOI
$20,798/yr
Net Cash Flow
-$1,090/mo
Cash Margin
-40.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 86 Oxley Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.