24 Woodland Crescent, Oro-Medonte

$1,188,000
24 Woodland Crescent

$1,188,000

New
21d
DetachedBungalow

24 Woodland Crescent, Oro-Medonte

Total Monthly Obligation $5,742

HausQ Valuation Report
Beds
4
Baths
3
Park
10
Sqft
2500-3000
DOM
21d
Score
15
Yield
3.5%
Cash on Cash
-8.7%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-S13860608
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-289.18 × 456 ft
Listed on site-Oct 2, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,895 (2025)
Parking-16 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK CHAY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Metal
Foundation-Concrete Block
Sewer-Septic
Possession-TBD
Neighbourhood-Rural Oro-Medonte
Title-Residential Freehold

No agent assigned

Sprawling Bungalow over 5300 sq ft on 1.87 Acres, surrounded by forest and private. This unique home offers the potential for in law suite and/or the possibility of indoor heated car storage/shop. Lots of potentential in an affluent subdivision Simcoe Estates. There is a serene pond out back that is full of tree frog guppies. The tree frogs are a joy to hear at night. There are 3 bedrooms on the main floor and one in the lower level furnished as a sitting room. The metal roof is impressive and solid. The layout is grand with a large eat in kitchen over looking the pond. Seperate dining room. Living room with gas fireplace. Family room with gas fireplace and out side entry to a hot tub area. The primary suite offers a walk out and ensuite bathroom.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$950,400
Land Transfer Taxes$20,235
Legal Fees (Est.)
$
Total cash required for closing$259,335

Total Monthly Obligation

$5,742/mo
Mortgage $4,792
Monthly Loss $4,481
Principal$1,261
Interest$3,531
Property Tax$575
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$26,405/yr
Net Cash Flow
-$2,592/mo
Cash Margin
-74.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 Woodland Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.