Lot 10 Honeysuckle Court, Springwater

$1,199,990
Lot 10 Honeysuckle Court

$1,199,990

New
18d
Detached2-Storey

Lot 10 Honeysuckle Court, Springwater

Total Monthly Obligation $5,215

Beds
4
Baths
4
Park
4
Sqft
3000-3500
DOM
18d
Score
17
Yield
3.5%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-S13864074
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-45 × 109 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Parking-4 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-14-20 months
Neighbourhood-Midhurst
Title-Residential Freehold

No agent assigned

Welcome to Lot 10, Homeysuckle Court, featuring The Hazelwood-an impressive 3,255 sq. ft. residence offering exceptional luxury and over $200,000 in upgrades. Situated on an oversized premium lot on an exclusive private court, this spectacular home also features a desirable lookout basement, providing additional natural light and future living potential. The main floor is designed for both elegant entertaining and comfortable family living. At the heart of the home is a beautifully appointed kitchen featuring an extended breakfast bar,servery and pantry, opening to a spacious family room with a gas fireplace. The separate living and dining areas are enhanced by sophisticated coffered ceiling details, creating an impressive setting for entertaining. Upstairs, retreat to the luxurious primary suite featuring his-and-hers walk-in closets and a spa-inspired five-piece ensuite complete with a freestanding tub and oversized glass shower.The additional three bedrooms are equally well appointed, each offering a walk-in closet along with access to either a private ensuite or semi-ensuite, providing comfort and privacy for the entire family. The Hazelwood combines space, elegance, premium finishes and an exceptional Springwater setting-all on a private court designed for luxury living.Make Lot 10, Honmeysuckle Court the place you proudly call home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,992
Land Transfer Taxes$20,475
Legal Fees (Est.)
$
Total cash required for closing$261,973

Total Monthly Obligation

$5,215/mo
Mortgage $4,840
Monthly Loss $3,942
Principal$1,274
Interest$3,567
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.8%22
10-Year IRR
8.8%
Returns Index
12.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,508/yr
NOI
$32,857/yr
Net Cash Flow
-$2,102/mo
Cash Margin
-60.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near Lot 10 Honeysuckle Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.