43 Fawndale Crescent, Wasaga Beach

$859,000
43 Fawndale Crescent

$859,000

New
17d
DetachedBungalow-Raised

43 Fawndale Crescent, Wasaga Beach

Total Monthly Obligation $4,221

Beds
3
Baths
2
Park
4
Sqft
1500-2000
DOM
17d
Score
17
Yield
4.0%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-S13865508
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-60.17 × 142.81 ft
Listed on site-Oct 6, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-0-5
Taxes-$4,572 (2025)
Parking-6 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX By The Bay Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-South
Exterior-Stone, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Wasaga Beach
Title-Residential Freehold

No agent assigned

Welcome to this newly built (2021) all-brick Centurian-built home. This highly sought-after and customized Hampton Elevation A model is 1 of only 20 homes built as part of the Riverway project and offers 3 bedrooms, 2 bathrooms and a bright, open-concept living space with cathedral ceilings and a gas fireplace. This beautifully upgraded home features smooth ceilings throughout, hardwood flooring across the main living areas and all bedrooms, an upgraded 12" x 24" tile flooring at the entrance, kitchen, and bathrooms. The upgraded kitchen is a standout, complete with granite countertops, ceramic backsplash, custom corner cabinetry, crown moulding, cookware drawers, and high-quality stainless LG appliances. Next, retreat to the main floor primary bedroom with a large 5 pc ensuite and walk-in closet. Additional upgrades include a high-efficiency 2.5-ton A/C unit, central vacuum system, and modern lighting throughout. The home is equipped with a wireless monitored security system and security cameras for added peace of mind. All windows on the main floor feature custom blinds. The exterior is equally impressive, offering exceptional outdoor living and functionality. A large continuous concrete walkway extends from front to backyard, including a spacious rear patio measuring approximately 25' x 45', and a 5' walkway leading to a premium built garden shed with electrical power on a concrete pad. The backyard is fully enclosed with a very impressive, high-quality, maintenance-free aluminum and vinyl fence with two gates. The original rear deck has been professionally refaced with upgraded aluminum railings and new stairs for a clean, modern finish. The features main-floor laundry and an inside entry to a double garage, including heavy-duty shelving, along with finished steps and landings with laminate detailing. A truly turnkey home combining quality craftsmanship, thoughtful upgrades, and exceptional indoor-outdoor living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$687,200
Land Transfer Taxes$13,655
Legal Fees (Est.)
$
Total cash required for closing$186,955

Total Monthly Obligation

$4,221/mo
Mortgage $3,465
Monthly Loss $3,309
Principal$912
Interest$2,553
Property Tax$381
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,020/yr
NOI
$21,546/yr
Net Cash Flow
-$1,669/mo
Cash Margin
-58.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 43 Fawndale Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.