828 Oxbow Park Drive, Wasaga Beach

$665,000
828 Oxbow Park Drive

$665,000

New
17d
DetachedSidesplit

828 Oxbow Park Drive, Wasaga Beach

Total Monthly Obligation $3,353

Beds
3
Baths
3
Park
6
Sqft
2000-2500
DOM
17d
Score
20
Yield
5.0%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Detached
MLS® Number-S13867380
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-168.61 × 160 ft
Listed on site-Oct 6, 2026
Style-Sidesplit
Building Type-Detached
Age-31-50
Taxes-$3,549.27 (2025)
Parking-8 - Attached
Basement-Partial Basement
Heating-Forced Air (Gas)
Brokerage-RE/MAX Four Seasons Realty Limited
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-West
Exterior-Aluminum Siding, Stone
Roof-Metal
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Wasaga Beach
Title-Residential Freehold

No agent assigned

DEVELOPMENT POTENTIAL~ Possibility for Lot Severance! Discover the Calm and Quiet of this Unique Property Situated on a Generous 20,000 sq ft lot, Surrounded by Mature Trees and Natural Beauty. A Nature Lover's Paradise~ Perfect for Fishing Enthusiasts & Bird Watchers! Welcome to your personal retreat Where Water, Wildlife, and Recreation Come Together in Perfect Harmony! Explore the World's Longest Freshwater Beach and Iconic Oxbow Dunes! Wasaga Beach is a Thriving Community with Abundant Amenities! Experience Small-Town Charm with Big-City Perks Including: Shopping (Future Costco), Dining, Sports Parks, Modern Arena/Library and YMCA. Enjoy Canoeing, Kayaking, Pontoon Boating, Motorized Water Sports and More, all from the Public Boat Launch~ 100 Steps from your Door. Prime Location~ Close Proximity to Historic Downtown Collingwood, Golf Courses, Waterfront Events, Music Festivals/ Concerts, the Renowned Blue Mountain Ski Resort and Blueberry Trails. Inside, you'll find a charming retro design that captures a sense of nostalgia, perfect for creating lasting family memories. Whether you're looking to invest, redevelop, or simply settle into a relaxing lifestyle, this property is full of opportunity.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$532,000
Land Transfer Taxes$9,775
Legal Fees (Est.)
$
Total cash required for closing$144,275

Total Monthly Obligation

$3,353/mo
Mortgage $2,682
Monthly Loss $2,647
Principal$706
Interest$1,977
Property Tax$296
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.1%36
10-Year IRR
10.6%
Returns Index
19.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,564/yr
NOI
$22,158/yr
Net Cash Flow
-$836/mo
Cash Margin
-29.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
25.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 828 Oxbow Park Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.