30 Dove Crescent, Barrie

$1,179,900
30 Dove Crescent

$1,179,900

New
17d
DetachedBungalow-Raised

30 Dove Crescent, Barrie

Total Monthly Obligation $5,823

Beds
6
Baths
4
Park
2
Sqft
1500-2000
DOM
17d
Score
15
Yield
3.2%
Cash on Cash
-10.7%
Cap Rate
2.3%
5Y IRR
7.2%
10Y IRR
8.1%
Property Type-Detached
MLS® Number-S13868468
Beds-6
Bathrooms-4
Size-1500-2000 sqft
Lot Size-56.5 × 138.22 ft
Listed on site-Oct 6, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$8,262.04 (2026)
Parking-4 - Attached
Basement-Finished, Separate Entrance, Apartment
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Ardagh
Title-Residential Freehold

No agent assigned

Elegant 4-Bedroom Raised Bungalow with Self-Contained In-Law Suite in Desirable Ardagh! Welcome to this exceptional family home in the sought-after Ardagh/Wildwood Estates community of Barrie. Bright, spacious and thoughtfully designed, this beautiful raised bungalow offers the perfect blend of modern comfort, generous living space and incredible versatility. The main level features 4 spacious bedrooms, with a stunning primary retreat offering a gas fireplace, walk-in closet and luxurious 4-piece ensuite with Jacuzzi tub. The inviting open-concept living and dining areas are perfect for entertaining, while the modern kitchen showcases a centre island and stylish backsplash. A spacious family room with gas fireplace and large windows throughout create a warm, bright and welcoming atmosphere. Step outside through the patio doors onto the large deck overlooking a private, mature treed backyard-an ideal setting for morning coffee, family gatherings and summer entertaining. The lower level adds exceptional value with a fully self-contained 2-bedroom in-law suite, complete with separate entrance, kitchen, 4-piece bathroom, separate washer and dyer and gas fireplace. Additional finished space provides an ideal man cave, recreation room, home office or guest area.Complete with a double-car garage, private 2-car driveway, central A/C and heating, this home is ideally located close to excellent schools, parks, trails, shopping, transit and major highways. A rare opportunity to own a spacious and beautifully appointed home offering outstanding family living, multi-generational flexibility and potential rental income-all in one of Barrie's most desirable communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$943,920
Land Transfer Taxes$20,073
Legal Fees (Est.)
$
Total cash required for closing$257,553

Total Monthly Obligation

$5,823/mo
Mortgage $4,759
Monthly Loss $4,570
Principal$1,252
Interest$3,507
Property Tax$689
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.2%0
5-Year IRR
4.5%10
10-Year IRR
6.4%
Returns Index
6.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,728/yr
NOI
$21,193/yr
Net Cash Flow
-$2,993/mo
Cash Margin
-95.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
15.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Dove Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.