200 Collier Street 101, Barrie

$559,900
200 Collier Street 101

$559,900

New
16d
Condo ApartmentApartment

200 Collier Street 101, Barrie

Total Monthly Obligation $3,868

Beds
2
Baths
2
Park
2
Sqft
1000-1199
DOM
16d
Score
16
Yield
5.7%
Cash on Cash
-10.2%
Cap Rate
2.4%
5Y IRR
7.6%
10Y IRR
8.4%
Property Type-Condo Apartment
MLS® Number-S13870632
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$4,916.14 (2026)
Maintenance-$1,000.27/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-FARIS TEAM REAL ESTATE BROKERAGE
Cooling-Central Air
Laundry-Yes
Fireplace-Natural Gas
Pool-None
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Possession-Flexible
Neighbourhood-Codrington
Title-Residential Condo & Other

No agent assigned

Top 5 Reasons You Will Love This Condo: 1) Located within the desirable The Roxborough building, this bright, open-concept condo features beautiful architectural details, abundant windows, and plenty of natural sunlight, complemented by a cozy gas fireplace and peaceful wooded views 2) Updated kitchen featuring Quartz countertops and stainless-steel appliances, including a fridge and microwave replaced within the last six years 3) Spacious primary bedroom with a feature wallpaper wall and walkout to a balcony finished with interlocked patio stones, creating a comfortable outdoor retreat 4) Ensuite bathroom featuring a tiled walk-in shower with built-in shelving, along with a separate four-piece main bathroom for added convenience 5) Two owned underground parking spaces, in-suite laundry, and a newer furnace and central air conditioning, approximately four years old, providing added comfort and convenience. 1,053 fin.sq.ft.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$447,920
Land Transfer Taxes$7,673
Legal Fees (Est.)
$
Total cash required for closing$121,153

Total Monthly Obligation

$3,868/mo
Mortgage $2,258
Monthly Loss $3,274
Principal$594
Interest$1,664
Property Tax$410
Condo Fees$1,000
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.8%0
5-Year IRR
4.4%9
10-Year IRR
6.6%
Returns Index
5.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,800/yr
NOI
$9,301/yr
Net Cash Flow
-$1,483/mo
Cash Margin
-56.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 200 Collier Street 101

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.