69 Season Crescent, Wasaga Beach

$769,000
69 Season Crescent

$769,000

New
16d
Detached2-Storey

69 Season Crescent, Wasaga Beach

Total Monthly Obligation $3,908

Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
16d
Score
17
Yield
4.3%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-S13873496
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-42.98 × 111.55 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,177.36 (2025)
Parking-6 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Wasaga Beach
Title-Residential Freehold

No agent assigned

Approximately $51,000 in Builder Upgrades! This beautiful detached home offers the perfect blend of modern living, comfort, and convenience. Featuring 4 spacious bedrooms, 4 bathrooms, and a double-car garage with remote garage door opener. The main floor boasts 9-foot ceilings, modern vinyl flooring, pot lights, and a bright, inviting family room. The modern eat-in kitchen features quartz countertops, quality cabinetry, under-cabinet lighting, and convenient direct access to the garage.The second floor features vinyl flooring on the landing and offers a spacious primary bedroom with a large walk-in closet and luxurious 5-piece ensuite featuring a glass-door shower. Three additional spacious bedrooms provide ample closet space, while the convenient second-floor laundry adds functionality for everyday living. The home features approximately $51,000 in builder upgrades, including a half-brick exterior, direct garage access, pot lights, quartz kitchen countertops, under-cabinet kitchen lighting, and other upgraded finishes. Ideally located in a desirable, family-friendly area of Wasaga Beach, within walking distance to a public school and park, and just minutes from the beautiful shoreline, shopping, restaurants and other amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$615,200
Land Transfer Taxes$11,855
Legal Fees (Est.)
$
Total cash required for closing$167,155

Total Monthly Obligation

$3,908/mo
Mortgage $3,102
Monthly Loss $3,092
Principal$816
Interest$2,286
Property Tax$431
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,336/yr
NOI
$20,325/yr
Net Cash Flow
-$1,408/mo
Cash Margin
-50.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 69 Season Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.