5 Dawson Drive 305, Collingwood

$435,000
5 Dawson Drive 305

$435,000

New
9d
Condo Townhouse2-Storey

5 Dawson Drive 305, Collingwood

Total Monthly Obligation $2,499

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
700-799
DOM
9d
Score
20
Yield
5.6%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.2%
Property Type-Condo Townhouse
MLS® Number-S14031914
Beds-2
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$1,629 (2025)
Maintenance-$408.27/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Heat Pump (Electric)
Brokerage-Royal LePage Locations North
Cooling-Wall Unit(s)
Laundry-Yes
Fireplace-Electric
Pool-None
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Possession-Flexible
Neighbourhood-Collingwood
Title-Residential Condo & Other

No agent assigned

Beautifully renovated from top to bottom, this 2-bed, 1-bath end-unit townhouse condo offers a true turnkey opportunity. The bright, open-concept upper level features vaulted ceilings, a stunning new kitchen with stainless steel appliances (2024), a custom floor-to-ceiling electric fireplace, and access to a spacious second-storey deck. The ground floor offers two bedrooms, a renovated 4-pc bathroom (2025), and a walkout from the primary bedroom to a private outdoor seating area. Recent updates also include a ductless heating and cooling system (2024), new baseboard heaters (2024), flooring and trim throughout (2024), and new hot water tank (2025). Ideally located just minutes from downtown Collingwood and within walking distance of shopping, restaurants, and Cranberry Golf Course. Book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$348,000
Land Transfer Taxes$5,175
Legal Fees (Est.)
$
Total cash required for closing$93,675

Total Monthly Obligation

$2,499/mo
Mortgage $1,755
Monthly Loss $2,037
Principal$462
Interest$1,293
Property Tax$136
Condo Fees$408
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.9%28
10-Year IRR
9.8%
Returns Index
15.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,252/yr
NOI
$12,899/yr
Net Cash Flow
-$680/mo
Cash Margin
-33.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo66
Risk Index
30.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Dawson Drive 305

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.