207 Warnica Road, Barrie

$629,999
207 Warnica Road

$629,999

New
9d
DetachedBungalow

207 Warnica Road, Barrie

Total Monthly Obligation $3,289

HausQ Valuation Report
Beds
3
Baths
1
Park
6
Sqft
700-1100
DOM
9d
Score
20
Yield
5.4%
Cash on Cash
-1.2%
Cap Rate
4.3%
5Y IRR
14.6%
10Y IRR
13.8%
Property Type-Detached
MLS® Number-S14033126
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-75.05 × 200.03 ft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,475 (2025)
Parking-8 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-FARIS TEAM REAL ESTATE BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Wood Stove
Pool-None
Facing-South
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Painswick North
Title-Residential Freehold

No agent assigned

Top 5 Reasons You Will Love This Home: 1) Lovingly maintained bungalow set on an expansive lot in the heart of desirable Painswick, offering a rare opportunity to enjoy comfortable one-level living in an established neighbourhood 2) Exceptional 200' deep property just steps from Warnica Public School, neighbourhood parks, and only minutes to Park Place Shopping Centre, placing everyday conveniences within easy reach 3) Whether you're ready to move in today or eager to create your dream home, this well-cared-for bungalow provides the perfect canvas for future updates and personal touches 4) Partially finished basement offering outstanding untapped potential, with plenty of space to create a recreation room, home gym, additional bedrooms, or the customized living area you've always envisioned 5) Attached two-car garage presents endless possibilities for hobbyists, car enthusiasts, woodworkers, or anyone looking for exceptional workshop space alongside generous storage. 863 above grade sq.ft. plus a partially finished basement.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$503,999
Land Transfer Taxes$9,075
Legal Fees (Est.)
$
Total cash required for closing$136,575

Total Monthly Obligation

$3,289/mo
Mortgage $2,541
Monthly Loss $2,620
Principal$669
Interest$1,873
Property Tax$373
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.6%40
10-Year IRR
11.1%
Returns Index
20.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$21,805/yr
Net Cash Flow
-$724/mo
Cash Margin
-25.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
25.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 207 Warnica Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.