169 Hickling Trail, Barrie

$699,000
169 Hickling Trail

$699,000

New
9d
Detached2-Storey

169 Hickling Trail, Barrie

Total Monthly Obligation $3,524

HausQ Valuation Report
Beds
5
Baths
3
Park
2
Sqft
1100-1500
DOM
9d
Score
19
Yield
4.7%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.2%
Property Type-Detached
MLS® Number-S14033378
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-39.37 × 120.41 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,950 (2025)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding, Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Grove East
Title-Residential Freehold

No agent assigned

Beautifully Renovated Home in Prime Barrie Location! Welcome to 169 Hickling Trail a move-in home nestled in a convenientfamily-friendly and well-connected neighborhood. This extensively upgraded property combines modern finisheds, thoughful improvementsand exceptional convenience. Enjoy a modern kitchen with sleak quartz countertops, contemporary pait throughout, and numerous recentupgrades, including a rented high-efficiency furnace. The fully fenced backyard provides a private outdoor space perfect foe entertaining,enjoying time with family, relaxing, or accommodating pets. Ideally located just minutes from Georgian College, Highway 400, Shoppingcentres, parks, and public transit. Schools, churches, and mosque are also within walking distance, offering excellent convenience for familisand residents seeking an inclusive and connected community. Whether you're a first-time buyer, downsizer, or invester, this home offers anexcellent combination of style, location, comfort, and value.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$3,524/mo
Mortgage $2,820
Monthly Loss $2,782
Principal$742
Interest$2,078
Property Tax$329
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,796/yr
NOI
$21,066/yr
Net Cash Flow
-$1,064/mo
Cash Margin
-38.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
23.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 169 Hickling Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.