35 Victorway Drive, Barrie

$625,000
35 Victorway Drive

$625,000

New
8d
Detached2-Storey

35 Victorway Drive, Barrie

Total Monthly Obligation $3,246

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
8d
Score
19
Yield
5.0%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Detached
MLS® Number-S14080414
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-36.42 × 109.38 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$4,197.06 (2026)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK PEGGY HILL GROUP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Holly
Title-Residential Freehold

No agent assigned

MOTIVATED SELLER! BRING ALL OFFERS! Your wishlist just got a lot shorter with 35 Victorway Drive, a move-in-ready Holly home offering over 1,500 finished sq. ft., a fully finished basement, a fenced backyard and an attached garage. Set on a landscaped corner lot, this well-maintained two-storey link home features a classic brick exterior, mature gardens and an interlock front walkway. The main floor offers an open living and dining area with durable flooring, pot lights and a large front window, while the kitchen features creamy white cabinetry, granite countertops, stainless steel appliances and a tile backsplash. A walkout from the kitchen makes taking dinner onto the deck an easy choice on warm evenings, with a gazebo offering a shaded spot to spend summer afternoons and a fenced lawn with room for outdoor games or gardening. The primary bedroom and two additional bedrooms are complemented by an updated 4-piece bathroom with a granite-topped vanity. The finished basement is ready for movie marathons, game nights or a home gym, with a recreation room that gives you a separate place to enjoy your favourite activities. A 3-piece bathroom and separate laundry and storage area complete the lower level. Marsellus Park, Ardagh Bluffs and the Peggy Hill Team Community Centre are minutes away, while Park Place, Highway 400 and Allandale Waterfront GO Station put shopping, recreation and commuter access within easy reach.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$500,000
Land Transfer Taxes$8,975
Legal Fees (Est.)
$
Total cash required for closing$135,475

Total Monthly Obligation

$3,246/mo
Mortgage $2,521
Monthly Loss $2,582
Principal$663
Interest$1,858
Property Tax$350
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.4%31
10-Year IRR
10.1%
Returns Index
16.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,440/yr
NOI
$19,599/yr
Net Cash Flow
-$888/mo
Cash Margin
-33.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
25.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Victorway Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.