20 IDLEWOOD Drive, Springwater

$1,175,000
20 IDLEWOOD Drive

$1,175,000

New
8d
Detached1 1/2 Storey

20 IDLEWOOD Drive, Springwater

Total Monthly Obligation $5,661

Beds
5
Baths
4
Park
6
Sqft
2000-2500
DOM
8d
Score
15
Yield
3.3%
Cash on Cash
-9.5%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-S14082060
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-99.91 × 159.99 ft
Listed on site-Oct 15, 2026
Style-1 1/2 Storey
Building Type-Detached
Age-31-50
Taxes-$6,553.84 (2026)
Parking-8 - Attached
Basement-Walk-Out, Separate Entrance, Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX CROSSTOWN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Stone, Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Midhurst
Title-Residential Freehold

No agent assigned

Discover the perfect blend of comfort, elegance and lifestyle in this exceptional Midhurst home, ideally situated on one of the community's desirable streets. Offering spacious living areas, quality finishes and a versatile layout, this property is designed for modern family living and effortless entertaining.Step inside to a bright, open-concept main floor featuring rich hardwood flooring, stylish lighting and seamless flow between the living, dining and kitchen spaces. The stunning kitchen boasts a generous granite island with breakfast bar, stainless steel appliances, tile backsplash and charming window seat. The sun-filled living room features a walkout to the outdoors, creating a welcoming connection to your private setting.The spacious primary retreat is a true sanctuary, complete with a cozy gas fireplace, luxurious 5-piece ensuite featuring a custom glass shower and soaker tub, and a private deck walkout-perfect for morning coffee or evening relaxation. A dedicated home office and convenient powder room complete the main level.Upstairs, two generously sized bedrooms and a 4-piece bathroom provide comfortable accommodations for family or guests. The finished walk-out lower level expands your living space with an additional bedroom, 4-piece bathroom, spacious family/recreation room, den and convenient mudroom/entry area-ideal for extended family, guests or flexible work-from-home living.Outside, enjoy a private lot with endless possibilities for outdoor entertaining, gardening, family activities or peaceful relaxation.Experience the best of Midhurst living, with a tranquil community atmosphere and convenient access to Barrie, Highway 400, schools, parks, trails and year-round recreation. Explore nearby Midhurst trails and the natural beauty of Springwater Provincial Park, all while enjoying the comfort and space of your own exceptional retreat.**A RARE OPPORTUNITY TO OWN A DISTINGUISHED HOME IN DESIRABLE MIDHURST**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$940,000
Land Transfer Taxes$19,975
Legal Fees (Est.)
$
Total cash required for closing$256,475

Total Monthly Obligation

$5,661/mo
Mortgage $4,740
Monthly Loss $4,414
Principal$1,247
Interest$3,492
Property Tax$546
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.4%12
10-Year IRR
7.0%
Returns Index
7.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,000/yr
NOI
$24,046/yr
Net Cash Flow
-$2,736/mo
Cash Margin
-84.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 IDLEWOOD Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.