12 Daphne Crescent, Barrie

$599,999
12 Daphne Crescent

$599,999

New
8d
DetachedBungalow-Raised

12 Daphne Crescent, Barrie

Total Monthly Obligation $3,139

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
8d
Score
22
Yield
5.7%
Cash on Cash
0.1%
Cap Rate
4.6%
5Y IRR
15.7%
10Y IRR
14.7%
Property Type-Detached
MLS® Number-S14082144
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 114.27 ft
Listed on site-Oct 15, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$4,122 (2025)
Parking-2 - None
Basement-Separate Entrance, Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE FIRST CONTACT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick Veneer
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Cundles East
Title-Residential Freehold

No agent assigned

Welcome to 12 Daphne Crescent, a very well-maintained original-owner home in a convenient north-central Barrie location. Set on a 50' x 114' lot, this solid 3-bedroom, 2-bathroom home offers a great opportunity for first-time buyers, families, or those looking for a property with future income potential. The main level provides comfortable living space, while the finished basement adds a large recreation room and valuable additional space. A separate entrance to the basement creates added flexibility and may offer potential for conversion to a legal second suite, subject to municipal approvals and applicable requirements. Important updates include the furnace in 2023, central air conditioning in 2025, and electrical updated to breakers. The location makes everyday life easy, with convenient access to Royal Victoria Regional Health Centre, Georgian College, Bayfield Street shopping, restaurants and services. Highway 400 is also easily accessible for commuters and travel throughout the region. For buyers looking to enter the Barrie real estate market, this well-cared-for home combines an established residential setting, a practical layout and the opportunity to add value over time. A home that has been carefully maintained by its original owner and is ready for its next chapter.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,999
Land Transfer Taxes$8,475
Legal Fees (Est.)
$
Total cash required for closing$129,975

Total Monthly Obligation

$3,139/mo
Mortgage $2,420
Monthly Loss $2,502
Principal$637
Interest$1,783
Property Tax$344
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.3%2
5-Year IRR
11.5%46
10-Year IRR
11.8%
Returns Index
24.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,320/yr
NOI
$22,266/yr
Net Cash Flow
-$565/mo
Cash Margin
-19.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
27.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Daphne Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.