27 Tower Crescent, Barrie

$749,900
27 Tower Crescent

$749,900

New
8d
DetachedBungalow-Raised

27 Tower Crescent, Barrie

Total Monthly Obligation $3,879

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
8d
Score
17
Yield
4.4%
Cash on Cash
-5.7%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-S14082152
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-77 × 192.95 ft
Listed on site-Oct 15, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-51-99
Taxes-$5,746 (2026)
Parking-5 - Attached
Basement-Partial Basement, Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE FIRST CONTACT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-South
Exterior-Brick Veneer, Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Allandale Heights
Title-Residential Freehold

No agent assigned

A rare extension of your own backyard sets this well-maintained family home apart in Barrie's established Allandale Heights neighbourhood. Seton an impressive lot approximately 77 feet wide by nearly 200 feet deep, with mature maple trees and attractive stone landscaping, the propertyincludes a one-twelfth ownership interest in a private one-acre greenspace directly behind the home. It's extra room for soccer, ball hockey, dogs,family gatherings, Easter egg hunts or simply enjoying more green space in the city.The location makes everyday family life equally appealing.Walk to Allandale Heights Public School, Innisdale Secondary School, Mariposa Skating Club, neighbourhood parks, scenic walking trails andBarrie's waterfront.Inside, oversized windows bring natural light into generous principal rooms. The renovated kitchen (2017) features customcabinetry, quartz countertops, porcelain tile flooring and backsplash, plus abundant counter and storage space. The main bathroom, alsorenovated in 2017, includes double sinks, quartz counters, porcelain tile and an oversized glass shower. The laundry room and second fourpiecebathroom were completely renovated in 2015. Downstairs, the finished basement provides a spacious recreation room with a gas fireplace formovie nights, games and relaxed family time.Important improvements include a new sewer line (2023), high-efficiency furnace and heat pump(2023), upgraded attic insulation to R-60+, and a newly paved driveway with new front stonework (2024). An upgraded breaker panel with addedcircuits and extensive plumbing updates add further value. The oversized attached garage offers space for a vehicle, workbench, tools andstorage.A distinctive Allandale Heights home combining excellent condition, a large mature lot, walkable Barrie amenities and the unusualbenefit of shared one-acre greenspace directly behind the property.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,879/mo
Mortgage $3,025
Monthly Loss $3,083
Principal$796
Interest$2,229
Property Tax$479
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,360/yr
NOI
$19,778/yr
Net Cash Flow
-$1,377/mo
Cash Margin
-49.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Tower Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.