18 Agnes Street, Barrie

$595,000
18 Agnes Street

$595,000

New
8d
DetachedBungalow

18 Agnes Street, Barrie

Total Monthly Obligation $3,150

Beds
3
Baths
2
Park
6
Sqft
700-1100
DOM
8d
Score
21
Yield
5.7%
Cash on Cash
-0.1%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Detached
MLS® Number-S14082800
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-47.6 × 106.56 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,505 (2026)
Parking-6 - None
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER THE REAL ESTATE CENTRE
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBD
Neighbourhood-Wellington
Title-Residential Freehold

No agent assigned

Beautiful brick bungalow in Barrie's Northeast End. This home has character and charm. Recently renovated basement with gas fireplace, seperate side entrance and a kitchenette allows for multigenerational living, in-law or income potential. The main floor is open and bright with all new windows in 2021 and 2025. Attic insulation upgraded in 2021. The original hardwood floors were refinished last year and look fantastic. Kitchen floor replaced last year as well as the rooms have been painted. The main bathroom features a claw foot tub! Main floor laundry room as well. Armour stone retaining wall and driveway expansion done in 2021 as well as the backyard patio. The long drive with double parking allows for 6+ vehicles. The backyard is fully fenced and features a shed for storage and patio to sit relax and enjoy or bbq. Easy highway access for commuters. Close to both elementary and high schools.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$476,000
Land Transfer Taxes$8,375
Legal Fees (Est.)
$
Total cash required for closing$128,875

Total Monthly Obligation

$3,150/mo
Mortgage $2,400
Monthly Loss $2,519
Principal$632
Interest$1,768
Property Tax$375
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.5%2
5-Year IRR
11.3%45
10-Year IRR
11.7%
Returns Index
23.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,200/yr
NOI
$21,775/yr
Net Cash Flow
-$585/mo
Cash Margin
-20.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
27.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Agnes Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.