90 Highland Drive 2264, Oro-Medonte

$389,000
90 Highland Drive 2264

$389,000

New
7d
Condo Apartment1 Storey/Apt

90 Highland Drive 2264, Oro-Medonte

Total Monthly Obligation $3,134

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
7d
Score
29
Yield
10.8%
Cash on Cash
6.9%
Cap Rate
6.1%
5Y IRR
21.2%
10Y IRR
19.2%
Property Type-Condo Apartment
MLS® Number-S14087526
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 16, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-16-30
Taxes-$3,284 (2025)
Maintenance-$1,090.81/mo
Locker-Owned
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-CHESTNUT PARK REALTY(SOUTHWESTERN ONTARIO) LTD
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Stone, Wood
Possession-Flexible
Neighbourhood-Shanty Bay
Title-Residential Condo & Other

No agent assigned

Experience the perfect blend of comfort, adventure, and investment potential with this fully upgraded, furnished property. Whether you're looking for a permanent residence or a vacation home, this all-season retreat offers year-round passive income opportunities. Nestled in a serene and peaceful setting, this home is ideal for investors, outdoor enthusiasts, and nature lovers alike. Just minutes from top-tier outdoor activities, including snowmobiling, skiing, dirt biking, hiking, mountain biking, tree-top trekking, championship golf courses, an indoor golf zone, a Nordic spa, and so much more. Located only an hour north of Toronto, with quick access to Highway 400-just 15 minutes to Barrie, 10 minutes to the highway, and 6 minutes to downtown Craighurst-this prime location ensures both convenience and tranquility. Inside, the inviting ambiance is enhanced by a cozy gas fireplace, while two spacious bedrooms with ensuite bathrooms and in-suite laundry provide ultimate comfort. The surrounding natural beauty creates a breathtaking backdrop for relaxation and rejuvenation. Whether you seek a peaceful escape or an adventure-filled getaway, The Hampton Oasis delivers an unforgettable experience. Don't miss this incredible opportunity to own a piece of luxury living!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$311,200
Land Transfer Taxes$4,310
Legal Fees (Est.)
$
Total cash required for closing$83,610

Total Monthly Obligation

$3,134/mo
Mortgage $1,569
Monthly Loss $2,721
Principal$413
Interest$1,156
Property Tax$274
Condo Fees$1,091
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.9%36
Cash-on-Cash
0.1%8
5-Year IRR
16.3%78
10-Year IRR
16.0%
Returns Index
41.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
29/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,868/yr
NOI
$18,907/yr
Net Cash Flow
$7/mo
Cash Margin
0.2%5
Cash Flow Index
4.9/ 100
Risk Profile
Weight: 20%
DSCR
1.0027
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
32.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 90 Highland Drive 2264

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.