261 Rose Street 6, Barrie

$439,000
261 Rose Street 6

$439,000

New
7d
Condo Townhouse2-Storey

261 Rose Street 6, Barrie

Total Monthly Obligation $2,649

Beds
3
Baths
1
Park
1
Sqft
1000-1199
DOM
7d
Score
22
Yield
6.5%
Cash on Cash
-1.0%
Cap Rate
4.4%
5Y IRR
14.8%
10Y IRR
14.0%
Property Type-Condo Townhouse
MLS® Number-S14088252
Beds-3
Bathrooms-1
Size-1000-1199 sqft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-51-99
Taxes-$2,824 (2025)
Maintenance-$442.37/mo
Locker-None
Parking-2 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-FARIS TEAM REAL ESTATE BROKERAGE
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Flexible
Neighbourhood-Wellington
Title-Residential Condo & Other

No agent assigned

Top 5 Reasons You Will Love This Condo: 1) Step inside to a beautifully updated kitchen showcasing stylish shaker-style cabinetry, stainless-steel appliances including a stove, dishwasher, refrigerator, and over-the-range microwave, complemented by a tasteful backsplash 2) Enjoy the added appeal of this desirable end-unit townhome, featuring a fresh and inviting interior with new paint throughout and attractive wide-plank laminate flooring extending across the main level and all three upper level bedrooms, creating a cohesive and modern feel 3) Bright and welcoming, the spacious living area offers a comfortable setting for everyday relaxation and entertaining, complete with a convenient walkout to the private backyard for effortless indoor-outdoor living 4) Retreat to the comfortable primary bedroom featuring a built-in closet organization system, providing practical storage solutions while maximizing space and everyday functionality 5) Enjoy added comfort throughout the warmer months with an included air conditioning unit, providing a welcome convenience for comfortable everyday living. 1,099 above grade sq.ft. plus a partially finished basement. *Please note some images have been virtually staged to show the potential of the condo.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,200
Land Transfer Taxes$5,255
Legal Fees (Est.)
$
Total cash required for closing$94,555

Total Monthly Obligation

$2,649/mo
Mortgage $1,771
Monthly Loss $2,183
Principal$466
Interest$1,305
Property Tax$235
Condo Fees$442
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.9%42
10-Year IRR
11.4%
Returns Index
21.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,752/yr
NOI
$15,344/yr
Net Cash Flow
-$492/mo
Cash Margin
-20.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
30.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 261 Rose Street 6

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.