1326 Tiny Beaches Road N, Tiny

$499,900
1326 Tiny Beaches Road N

$499,900

Sold Conditional Escape
7d
DetachedBungalow-Raised

1326 Tiny Beaches Road N, Tiny

Total Monthly Obligation $2,615

Beds
3
Baths
2
Park
5
Sqft
700-1100
DOM
7d
Score
22
Yield
5.7%
Cash on Cash
0.7%
Cap Rate
4.7%
5Y IRR
16.1%
10Y IRR
15.1%
Property Type-Detached
MLS® Number-S14088532
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-77.6 × 163.44 ft
Listed on site-Oct 16, 2026
Style-Bungalow-Raised
Building Type-Detached
Age-51-99
Taxes-$2,678 (2025)
Parking-5 - None
Basement-Separate Entrance, Full, Development Potential, Walk-Up, Partially Finished
Heating-Forced Air (Gas)
Brokerage-Real Broker Ontario Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block, Poured Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Lafontaine
Title-Residential Freehold

No agent assigned

This delightful property offers a fantastic location on Georgian Bay - just a short minute or two walk to Lafontaine Beach. Whether you are seeking a cottage getaway or want to make this your year-round home, this listing is sure to impress. Boasting 3 bedrooms & 2 bathrooms with a primary suite offering a large bedroom and an ensuite bathroom with a fabulous, recently added shower and convenient in-suite laundry facilities. The main living areas showcase an open-concept design, complemented by numerous windows offering natural light and views of the surrounding nature. Enjoy the outdoors with a large front deck perfect for entertaining and many additional seating areas throughout the property including a dedicated firepit for cozy evenings. A huge, screened-in 14 x 22 Gazebo offers an incredible space for summer entertaining or can serve as a bunkie for additional sleeping quarters. Both the gazebo and the cute garden shed are conveniently equipped with electricity. The basement, which is clean and dry with a 6 foot high ceiling, has a separate entrance and is partly finished, providing easy access to mechanicals and loads of additional storage space. Improvements made to the property over the years include: Roof 2010; Electrical panel, gas furnace, 2011. Also in 2011 - the Garden Shed and Bunkie were built and A/C unit was replaced in 2017. The property's location offers great convenience with Tiny Treats European Deli steps away for quick access to specialty foods and for additional shopping and amenities, the charming Hamlet of Lafontaine is just a 5-minute drive away. Don't miss out on this one!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,615/mo
Mortgage $2,016
Monthly Loss $2,084
Principal$531
Interest$1,486
Property Tax$223
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.2%2
5-Year IRR
11.6%47
10-Year IRR
11.8%
Returns Index
24.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,680/yr
NOI
$18,634/yr
Net Cash Flow
-$464/mo
Cash Margin
-19.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
31.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1326 Tiny Beaches Road N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.