100 Kari Crescent, Collingwood

$1,199,000
100 Kari Crescent

$1,199,000

New
7d
Condo TownhouseBungaloft

100 Kari Crescent, Collingwood

Total Monthly Obligation $5,998

Bed+Den
4+1
Baths
4
Park
2
Sqft
1800-1999
DOM
7d
Score
79
Yield
15.6%
Cash on Cash
44.3%
Cap Rate
14.1%
5Y IRR
53.2%
10Y IRR
49.2%
Property Type-Condo Townhouse
MLS® Number-S14090090
Bed+Den-4+1
Bathrooms-4
Size-1800-1999 sqft
Listed on site-Oct 16, 2026
Style-Bungaloft
Building Type-Condo Townhouse
Age-6-10
Taxes-$6,292 (2025)
Maintenance-$437.69/mo
Locker-None
Parking-4 - Attached
Basement-Full, Walk-Out, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX Four Seasons Realty Limited
Cooling-Central Air
Laundry-Yes
Fireplace-Family Room, Natural Gas
Pool-None
Exterior-Brick Front, Board & Batten
Roof-Asphalt Shingle
Possession-Immediate
Neighbourhood-Collingwood
Title-Residential Condo & Other

No agent assigned

Welcome to Balmoral Village-one of Collingwood's most sought-after communities, thoughtfully designed for an active and social 55+ lifestyle. This beautifully maintained 4-bedroom bungaloft townhome offers an exceptional blend of comfort, convenience, and community living. Residents enjoy exclusive access to a private clubhouse featuring an indoor therapeutic pool, fitness centre, golf simulator, and a full calendar of social and recreational activities. With scenic walking trails at your doorstep and maintenance services like snow removal and lawn care included, everyday living is effortlessly carefree. Ideally situated on a quiet cul-de-sac, this home features a bright, open-concept layout with a seamless flow between the kitchen, living, and dining areas. A vaulted ceiling and cozy gas fireplace create a warm, inviting atmosphere, while a walk-out leads to a large deck overlooking protected green space, the pond, and the scenic Black Ash Trail. The main floor offers convenient laundry, inside access to the double garage, a generous primary bedroom with a 3-piece ensuite, and an additional bedroom or home office. The loft adds valuable extra living space, complete with a private bedroom, bathroom, and sitting area-ideal for guests or extended family. The fully finished lower level further expands the home with a large family room and walk-out to the backyard, an additional bedroom, a 3-piece bathroom, and ample storage. Whether you're enjoying a morning walk along the trails, a round of golf steps from your door, or a quick trip into Collingwood's vibrant downtown, this home offers a lifestyle defined by ease, connection, and enjoyment. Balmoral Village is more than a neighbourhood-it's a place to truly feel at home. Some photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,998/mo
Mortgage $4,836
Monthly Loss $4,726
Principal$1,273
Interest$3,564
Property Tax$524
Condo Fees$438
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
12.9%97
Cash-on-Cash
37.4%100
5-Year IRR
47.3%100
10-Year IRR
43.8%
Returns Index
99.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
79/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$187,020/yr
NOI
$154,374/yr
Net Cash Flow
$8,028/mo
Cash Margin
51.5%100
Cash Flow Index
99.9/ 100
Risk Profile
Weight: 20%
DSCR
2.66100
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
46.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Kari Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.