157 Livingstone Street W, Barrie

$669,000
157 Livingstone Street W

$669,000

New
7d
Detached2-Storey

157 Livingstone Street W, Barrie

Total Monthly Obligation $3,467

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
7d
Score
18
Yield
4.7%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-S14090646
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-49.21 × 111.65 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$4,725.36 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Sunnidale
Title-Residential Freehold

No agent assigned

Welcome to 157 Livingstone Street West, a spacious 3-bedroom, 3-bathroom all-brick detached home offering comfort, privacy and exceptional value. Situated on a generous, fully fenced lot backing onto peaceful green space, this home features a double-car garage, hardwood flooring, elegant oak staircase and inviting living and dining areas with a cozy fireplace.The family-sized kitchen includes a separate breakfast area with a walkout to an expansive rear deck - perfect for summer entertaining, family gatherings or simply enjoying the private backyard setting.Upstairs, three comfortable bedrooms include a spacious primary retreat with a walk-in closet.The finished basement offers valuable additional living space, featuring a large recreation room, gas fireplace and 3-piece bathroom - ideal for movie nights, a home office or a growing family's needs.Conveniently located in an established Northwest Barrie neighbourhood, this beautifully presented home is ready for its next chapter.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$535,200
Land Transfer Taxes$9,855
Legal Fees (Est.)
$
Total cash required for closing$145,155

Total Monthly Obligation

$3,467/mo
Mortgage $2,699
Monthly Loss $2,757
Principal$710
Interest$1,988
Property Tax$394
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.4%25
10-Year IRR
9.4%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,548/yr
NOI
$19,168/yr
Net Cash Flow
-$1,101/mo
Cash Margin
-41.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 157 Livingstone Street W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.