1 CHEF Lane 412, Barrie

$539,900
1 CHEF Lane 412

$539,900

New
4d
Condo ApartmentApartment

1 CHEF Lane 412, Barrie

Total Monthly Obligation $3,442

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
4d
Score
17
Yield
5.7%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Condo Apartment
MLS® Number-S14092140
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$4,856.42 (2025)
Maintenance-$659.74/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-ROYAL LEPAGE PEACELAND REALTY
Cooling-Other, Wall Unit(s)
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Other
Possession-30/60 TBA
Neighbourhood-Rural Barrie Southeast
Title-Residential Condo & Other

No agent assigned

Here Is An Great Opportunity To Secure A Clean & Beautiful 2 Bedroom Plus Den Unit, Feels Like 3 Bedroom. Move In Before The Winter & Live Comfortably In This Family Size Unit Featuring High Ceilings & Unique Floor Plan Plus 2 Parking! Top Floor Brand New Unit With A Private Balcony Facing Green Space. *Rare 2 Parking (1 Surface, 1 Underground) With Spacious Storage Locker. Boasting Over 1200 Sq Ft Of Luxury Living With So Much Amenities & Convenience In This Family Friendly Neighborhood. Many Upgrades Done Including Quartz Counters, Kitchen Backsplash, Pot Lights, 9ft Smooth Ceilings & Much More. Spacious Den Can Be Used As Guest Bdrm Or Home Based Gym/Office. Desirable Barrie Location 10 Minutes From The Waterfront, Go Train, Near Hwy 400, Costco, Wal-Mart, LA Fitness & Much More. See Floor Plans & Make This Your Home Today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$431,920
Land Transfer Taxes$7,273
Legal Fees (Est.)
$
Total cash required for closing$116,753

Total Monthly Obligation

$3,442/mo
Mortgage $2,178
Monthly Loss $2,869
Principal$573
Interest$1,605
Property Tax$405
Condo Fees$660
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.7%17
10-Year IRR
8.2%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,804/yr
NOI
$12,550/yr
Net Cash Flow
-$1,132/mo
Cash Margin
-44.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
22.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 CHEF Lane 412

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.