11 Pine Point, Oro-Medonte

$2,599,999
11 Pine Point

$2,599,999

New
4d
Detached2-Storey

11 Pine Point, Oro-Medonte

Total Monthly Obligation $10,989

Beds
4
Baths
5
Park
3
Sqft
3500-5000
DOM
4d
Score
13
Yield
1.6%
Cash on Cash
-14.6%
Cap Rate
1.5%
5Y IRR
4.3%
10Y IRR
5.9%
Property Type-Detached
MLS® Number-S14093054
Beds-4
Bathrooms-5
Size-3500-5000 sqft
Lot Size-49.19 × 225.69 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$1,521.22 (2026)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Radiant (Gas)
Brokerage-FARIS TEAM REAL ESTATE BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Other
Roof-Other
Foundation-Insulated Concrete Form
Sewer-Septic
Possession-Immediate
Neighbourhood-Horseshoe Valley
Title-Residential Freehold

No agent assigned

Top 5 Reasons You Will Love This Home: 1) Beautifully designed modern home by Thomas Tampold of Tampold Architects Inc. with interior design by Yorkville Design Centre, Structural Engineering by RJC, featuring helical pile and concrete foundations, structural steel framing, and poured concrete lower level construction, complemented by efficient engineered steel framing and engineered joist floors throughout the upper levels and roof structure. Thoughtfully designed with comfort and efficiency in mind, the home features double-glazed, low-E coated windows and doors by Tiltco Windows, while radiant floor heating is planned throughout and has already been installed on the lower level, providing a strong foundation for future completion. Discover exceptional living spaces designed for comfort and luxury, including a lower level with a full-service kitchen ready to be completed as a separate living space, a walkout guest suite, and a private sauna, while every bedroom features its own ensuite bathroom and balcony, complemented by breathtaking views extending up to 75 kilometres. Take advantage of significant materials already purchased for the home's completion, including virtually all plumbing fixtures stored on-site, porcelain floor tiles for the main level and bathrooms stored at the contractor's garage, and all exterior cladding materials already on the property, providing valuable progress toward bringing the finished vision to life. Bring your dream home to completion with the opportunity to continue working alongside Tampold Architects Inc. and Yorkville Design Centre, the architect-owned interior design company responsible for the home's interior design, while a professionally prepared landscape design by a landscape architect is also included in the drawing package, offering a cohesive vision for both the interior and exterior spaces. 3,803 fin.sq.ft. *Some images are architectural and interior design renderings intended to illustrate the potential of the home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,079,999
Land Transfer Taxes$51,475
Legal Fees (Est.)
$
Total cash required for closing$572,975

Total Monthly Obligation

$10,989/mo
Mortgage $10,488
Monthly Loss $8,230
Principal$2,760
Interest$7,728
Property Tax$127
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.2%8
Cash-on-Cash
-16.8%0
5-Year IRR
2.3%5
10-Year IRR
4.6%
Returns Index
3.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$31,779/yr
Net Cash Flow
-$7,839/mo
Cash Margin
-224.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.252
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
11.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Pine Point

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.