133 Daphne Crescent, Barrie

$594,900
133 Daphne Crescent

$594,900

New
4d
Semi-Detached 2-Storey

133 Daphne Crescent, Barrie

Total Monthly Obligation $3,056

Beds
4
Baths
3
Park
4
Sqft
1100-1500
DOM
4d
Score
21
Yield
5.3%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.8%
Property Type-Semi-Detached
MLS® Number-S14093376
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-26.82 × 175 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-51-99
Taxes-$3,374 (2025)
Parking-4 - None
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK CHAY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Cundles East
Title-Residential Freehold

No agent assigned

SPACIOUS & VERSATILE LIVING INSIDE AND OUT. Welcome to this very well cared-for and tastefully updated 3+1 bedroom semi-detached home, offering a blend of spacious living, thoughtful updates, and incredible versatility. Bright and inviting, the main floor features an open-concept living and dining area, plus a generous kitchen with a walkout to the deck and backyard. The exceptionally large, fully fenced yard offers plenty of room to enjoy, with a natural gas BBQ hookup, new 9' x 16' shed, an additional garden shed, and parking for up to 4 vehicles. Upstairs, the spacious primary bedroom provides a comfortable retreat with its own sitting area, along with two additional bedrooms, a 4-piece bath, and the convenience of upper-level laundry. The fully finished basement offers flexibility with a separate entrance, 4th bedroom, living room/den, kitchenette, second laundry, updated 4-piece bath, and newer flooring throughout - ideal for extended family, teens, guests, or additional living space. Recent updates include a new furnace and tankless water heater (2021), new flooring (2024), updated 200-amp electrical panel, and shingles, soft and fascia updated approximately 2016. Ideally located close to shopping, schools, recreation, and Hwy 400, this move-in-ready home offers the space, comfort, and flexibility you've been looking for - both inside and out.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$475,920
Land Transfer Taxes$8,373
Legal Fees (Est.)
$
Total cash required for closing$128,853

Total Monthly Obligation

$3,056/mo
Mortgage $2,400
Monthly Loss $2,424
Principal$631
Interest$1,768
Property Tax$281
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.4%39
10-Year IRR
10.9%
Returns Index
20.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,380/yr
NOI
$20,368/yr
Net Cash Flow
-$702/mo
Cash Margin
-26.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
27.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 133 Daphne Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.