14 Shadowood Road 8, Barrie

$299,900
14 Shadowood Road 8

$299,900

New
4d
Condo Apartment2-Storey

14 Shadowood Road 8, Barrie

Total Monthly Obligation $2,011

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
700-799
DOM
4d
Score
21
Yield
6.7%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.7%
Property Type-Condo Apartment
MLS® Number-S14094578
Beds-2
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Condo Apartment
Age-31-50
Taxes-$2,104 (2025)
Maintenance-$426.13/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-HOMELIFE EMERALD REALTY LTD.
Cooling-None
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Ardagh
Title-Residential Condo & Other

No agent assigned

*Affordable Condo Living* This 2 bedroom + 1 bathroom condo is nestled within a quiet enclave of units, offering an affordable opportunity to enter the housing market without breaking the bank. With a monthly maintenance fee of approximately $426, you'll also enjoy access to a great selection of amenities within Timberwalk. The main-floor entrance welcomes you to the bedroom level, featuring two bedrooms & a spacious 4-piece bathroom. The primary bedroom offers a private balcony overlooking the parking area & surrounding forested space. Stairs lead to the lower living level, complete with a large laundry/utility room, kitchen, dining room, living room with a walkout to a covered private patio. It's the perfect spot to enjoy your morning coffee or fire up the BBQ on a warm summer evening. With plenty of potential & opportunity to add your own personal touches, this condo is ready for someone to make it their own. A little cosmetic updating could go a long way in transforming this space into a home that reflects your style & personality!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$239,920
Land Transfer Taxes$2,974
Legal Fees (Est.)
$
Total cash required for closing$64,454

Total Monthly Obligation

$2,011/mo
Mortgage $1,210
Monthly Loss $1,693
Principal$318
Interest$891
Property Tax$175
Condo Fees$426
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.6%27
10-Year IRR
9.8%
Returns Index
14.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$20,172/yr
NOI
$8,537/yr
Net Cash Flow
-$498/mo
Cash Margin
-29.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
4.8 mo81
Risk Index
35.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Shadowood Road 8

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.