40 Horseshoe Boulevard 310, Oro-Medonte

$439,900
40 Horseshoe Boulevard 310

$439,900

New
3d
Condo ApartmentApartment

40 Horseshoe Boulevard 310, Oro-Medonte

Total Monthly Obligation $3,075

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
3d
Score
18
Yield
6.9%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Condo Apartment
MLS® Number-S14096472
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,365.7 (2025)
Maintenance-$820.18/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 B.J. ROTH REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-Natural Gas
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Horseshoe Valley
Title-Residential Condo & Other

No agent assigned

Discover the perfect blend of comfort, lifestyle and four-season living at Unit 310, 40 Horseshoe Boulevard, ideally situated in the heart of Horseshoe Valley. This spacious and beautifully maintained 2-bedroom, 2-bathroom corner suite offers over 900 sq. ft. of inviting living space, an abundance of natural light and picturesque views overlooking the 18th hole of the golf course. The thoughtfully designed open-concept layout provides comfortable spaces for everyday living and entertaining, while the private balcony offers a peaceful setting to enjoy your morning coffee or unwind while taking in the surrounding scenery. Inside, you'll appreciate the stylish shiplap fireplace feature wall, a cozy natural gas fireplace, glass shower doors in both bathrooms and the convenience of ensuite laundry. Recent improvements include a new stove and brand-new furnace, providing added comfort and peace of mind. Complete with underground parking and an owned storage locker, this well-appointed suite offers both convenience and functionality. Step outside and experience everything that makes Horseshoe Valley such a sought-after destination, with skiing, golf, hiking, mountain biking, dining and outdoor recreation just moments away. The renowned Vettä Nordic Spa is also nearby, offering the ultimate opportunity to relax and recharge. Whether you're searching for a full-time residence, a weekend escape or a recreational property to enjoy throughout the seasons, this exceptional corner suite offers a wonderful opportunity to embrace the Horseshoe Valley lifestyle. Some images have been virtually rendered.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,920
Land Transfer Taxes$5,273
Legal Fees (Est.)
$
Total cash required for closing$94,753

Total Monthly Obligation

$3,075/mo
Mortgage $1,774
Monthly Loss $2,608
Principal$467
Interest$1,307
Property Tax$280
Condo Fees$820
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
8.1%24
10-Year IRR
9.4%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,408/yr
NOI
$11,759/yr
Net Cash Flow
-$794/mo
Cash Margin
-31.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
25.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 40 Horseshoe Boulevard 310

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.