140 Dunlop Street E 304, Barrie

$315,000
140 Dunlop Street E 304

$315,000

New
4d
Condo ApartmentApartment

140 Dunlop Street E 304, Barrie

Total Monthly Obligation $2,825

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
4d
Score
17
Yield
8.4%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Condo Apartment
MLS® Number-S14097942
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$3,275 (2025)
Maintenance-$1,081.6/mo
Locker-Exclusive
Parking-1 - Underground
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP INCENTIVE REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

Bayshore Beauty On Barrie's Ever Improving Waterfront With Walking Path To Three Kempenfelt Bay Beaches, Greenspace & Parks, Maclaren Art Centre, Your City Hall, Barrie Public Library, Kennedys Local Grocery Store, Restaurants & Coffee Shops, Marina & Boat Launch, Biking & Walking Trails, Meridian Place, Southshore Centre & Soon To Be Toronto FC Affiliated Football Stadium! This is The Place To Be! Your Condo Comes With One Private Underground Parking Space & Two Private Lockers - And A Personal Terrace Outside Your Wall of Windows & Water Views! Only The Third Floor Has It! Recently Reno'd Kitchen With Granite Countertops, Upgraded Cabinetry, Built In Microwave & Elevated Granite Breakfast Bar. In Suite Laundry Closet & Pantry. Making it Simple: Fees Include All Utilities & More. Barrie's Waterfront Living: It's Not Just A Home, It's A Lifestyle!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$252,000
Land Transfer Taxes$3,200
Legal Fees (Est.)
$
Total cash required for closing$67,700

Total Monthly Obligation

$2,825/mo
Mortgage $1,271
Monthly Loss $2,491
Principal$334
Interest$936
Property Tax$273
Condo Fees$1,082
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.8%0
5-Year IRR
4.9%11
10-Year IRR
7.3%
Returns Index
6.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,568/yr
NOI
$5,257/yr
Net Cash Flow
-$833/mo
Cash Margin
-37.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
26.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 140 Dunlop Street E 304

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.