114 Elizabeth Street, Barrie

$629,000
114 Elizabeth Street

$629,000

New
3d
Detached2-Storey

114 Elizabeth Street, Barrie

Total Monthly Obligation $3,265

HausQ Valuation Report
Beds
4
Baths
2
Park
3
Sqft
1100-1500
DOM
3d
Score
21
Yield
5.5%
Cash on Cash
-0.9%
Cap Rate
4.4%
5Y IRR
14.9%
10Y IRR
14.1%
Property Type-Detached
MLS® Number-S14098138
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-55.81 × 135.74 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$4,235 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-West
Exterior-Wood
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flex
Neighbourhood-Ardagh
Title-Residential Freehold

No agent assigned

Welcome to Barrie's neighbourhood of Ardagh! Detached! Wide, Deep Premium Lot! End of a Court! Backing directly on to the environmentally protected lands of Bear Creek Eco Park, this lovingly maintained three bedroom detached home on a premium lot provides a remarkable and rarely offered blend of privacy, natural beauty, peace & quiet, and convenience! Situated at the end of a family-friendly cul-de-sac, and only minutes from local schools, great shopping and easy access to Highway 400, this home is truly unique in its location! Enjoy the generously sized yard with an entertainer's deck, fire pit, and wonderful environmental views including ponds & occasional wildlife! Filled with plenty of natural light, this home offers three spacious bedrooms, large eat-in kitchen, two washrooms and a finished basement, rec room with alcove, all providing room to move and grow! An attached garage with backyard access and a long driveway with no sidewalk provide even more space and practical utility, and a storage shed is included! Take advantage of the quiet walking trails, preserved natural beauty and space of Bear Creek Eco Park, right behind the property!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$503,200
Land Transfer Taxes$9,055
Legal Fees (Est.)
$
Total cash required for closing$136,355

Total Monthly Obligation

$3,265/mo
Mortgage $2,537
Monthly Loss $2,597
Principal$668
Interest$1,870
Property Tax$353
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.1%2
5-Year IRR
10.9%42
10-Year IRR
11.3%
Returns Index
21.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,428/yr
NOI
$22,250/yr
Net Cash Flow
-$683/mo
Cash Margin
-23.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
26.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 114 Elizabeth Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.