236 Cox Mill Road, Barrie

$1,549,000
236 Cox Mill Road

$1,549,000

New
3d
DetachedBungalow

236 Cox Mill Road, Barrie

Total Monthly Obligation $7,506

Beds
5
Baths
5
Park
2
Sqft
2000-2500
DOM
3d
Score
14
Yield
2.5%
Cash on Cash
-13.9%
Cap Rate
1.6%
5Y IRR
4.8%
10Y IRR
6.3%
Property Type-Detached
MLS® Number-S14098302
Beds-5
Bathrooms-5
Size-2000-2500 sqft
Lot Size-58.56 × 190.2 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Age-0-5
Taxes-$10,588.16 (2025)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas
Pool-None
Facing-West
Exterior-Metal/Steel Siding
Roof-Metal
Foundation-Insulated Concrete Form
Sewer-Sewer
Possession-Flexible
Neighbourhood-Painswick North
Title-Residential Freehold

No agent assigned

Exceptional custom-built bungalow (2021) offering over 4,200 sq ft of finished living space, complete with a private courtyard retreat, insulated Quonset hut, and summer house. Constructed with R35 ICF for superior efficiency and durability, and finished with a Standing Seam aluminum roof, aluminum siding, and aluminum windows. Striking angular rooflines, rich wood accents, and professionally landscaped grounds create remarkable curb appeal. Open-concept interior featuring 17-ft cathedral ceilings, engineered hardwood flooring, and a chef-inspired kitchen imported from Greece with porcelain countertops, waterfall island, premium KitchenAid and Monogram appliances, and a full butler's pantry. All main-level bedrooms offer private ensuites, including a spa-like primary with freestanding tub and glass shower. Fully finished lower level with 9-ft ceilings, rec room with fireplace, wet bar, office, bonus room, additional bedroom, laundry, and 4-piece bath. Gas hot water on demand. 200-amp service (home), 100-amp (garage), 60-amp (Quonset hut). Outdoor courtyard includes gas line; raised garden beds and greenhouse complete the property. A rare, design-forward offering combining craftsmanship, efficiency, and lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,239,200
Land Transfer Taxes$27,455
Legal Fees (Est.)
$
Total cash required for closing$338,755

Total Monthly Obligation

$7,506/mo
Mortgage $6,248
Monthly Loss $5,861
Principal$1,644
Interest$4,604
Property Tax$882
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.2%8
Cash-on-Cash
-16.8%0
5-Year IRR
2.5%5
10-Year IRR
4.9%
Returns Index
3.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,968/yr
NOI
$19,083/yr
Net Cash Flow
-$4,658/mo
Cash Margin
-147.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.252
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
13.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 236 Cox Mill Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.